Protection Group Danmark wholesale ApS — Credit Rating and Financial Key Figures
CVR number: 39606321
Messingvej 13 C, 8940 Randers SV
Jonas@protectiongroup.dk
tel: 61274857
www.protectiongroup.dk
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 766.87 | 770.92 | 2 067.05 | 1 522.44 | 2 784.94 |
| EBIT | 766.87 | 770.92 | 2 067.05 | 1 522.44 | 2 784.94 |
| Other financial income | 0.55 | ||||
| Other financial expenses | -16.48 | -37.26 | -95.41 | - 112.70 | - 116.18 |
| Pre-tax profit | 750.39 | 733.66 | 1 971.64 | 1 409.75 | 2 669.31 |
| Income taxes | - 165.08 | - 161.40 | - 434.10 | - 310.45 | - 593.85 |
| Net earnings | 585.31 | 572.27 | 1 537.55 | 1 099.30 | 2 075.46 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 1 915.00 | 577.28 | 1 047.56 | 813.16 | 2 543.57 |
| Current other receivables | 1 416.35 | 200.95 | 2 046.75 | 1 399.54 | 2 033.36 |
| Short term receivables total | 3 331.35 | 778.23 | 3 094.31 | 2 212.70 | 4 576.93 |
| Cash and bank deposits | 31.39 | 1 404.41 | 1 341.24 | 246.29 | 657.51 |
| Cash and cash equivalents | 31.39 | 1 404.41 | 1 341.24 | 246.29 | 657.51 |
| Balance sheet total (assets) | 3 362.74 | 2 182.64 | 4 435.55 | 2 458.99 | 5 234.45 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 585.31 | 572.27 | 1 537.54 | 1 099.29 | 2 075.46 |
| Retained earnings | - 585.31 | - 572.27 | -1 537.54 | -1 099.29 | -2 075.46 |
| Profit of the financial year | 585.31 | 572.27 | 1 537.55 | 1 099.30 | 2 075.46 |
| Shareholders equity total | 635.31 | 622.27 | 1 587.55 | 1 149.30 | 2 125.47 |
| Non-current liabilities total | |||||
| Current loans from credit institutions | 0.18 | ||||
| Advances received | 23.25 | ||||
| Current trade creditors | 2 284.97 | 284.97 | 9.98 | 9.98 | 6.00 |
| Current owed to group member | 442.28 | 1 275.41 | 2 838.02 | 961.56 | 2 487.45 |
| Short-term deferred tax liabilities | 310.45 | 593.85 | |||
| Other non-interest bearing current liabilities | 4.45 | 21.68 | |||
| Current liabilities total | 2 727.43 | 1 560.38 | 2 848.00 | 1 309.69 | 3 108.98 |
| Balance sheet total (liabilities) | 3 362.74 | 2 182.64 | 4 435.55 | 2 458.99 | 5 234.45 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.