Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
J. HJORTSHØJ A/S — Credit Rating and Financial Key Figures
CVR number: 12082789
Humlevej 20, 8240 Risskov
lonekragh@email.dk
tel: 40115035
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -1 290.17 | - 510.38 | - 331.44 | - 274.45 | - 331.08 |
| Employee benefit expenses | - 912.83 | - 985.86 | - 985.18 | -1 590.37 | -1 644.92 |
| EBIT | -2 203.00 | -1 496.24 | -1 316.62 | -1 864.82 | -1 976.01 |
| Other financial income | 15 187.56 | 1 940.05 | 10 142.90 | 22 831.56 | 1 364.09 |
| Other financial expenses | - 565.21 | -16 427.17 | -1 091.24 | -1 484.32 | -4 059.65 |
| Net income from associates (fin.) | 8 320.07 | 3 497.30 | -41.79 | -1 241.63 | 811.16 |
| Pre-tax profit | 20 739.42 | -12 486.07 | 7 693.26 | 18 240.80 | -3 860.41 |
| Income taxes | -2 970.73 | -24.79 | -2 495.46 | 0.24 | |
| Net earnings | 17 768.68 | -12 510.85 | 7 693.26 | 15 745.34 | -3 860.17 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Holdings in group member companies | 0.00 | 0.14 | 0.18 | 0.22 | 0.24 |
| Participating interests | 4 854.11 | 7 823.33 | 7 241.49 | 6 799.83 | 7 490.97 |
| Investments total | 4 854.11 | 7 823.46 | 7 241.67 | 6 800.05 | 7 491.21 |
| Non-current loans receivable | 5 250.00 | 8 250.00 | 8 250.00 | 8 601.00 | 6 860.02 |
| Long term receivables total | 5 250.00 | 8 250.00 | 8 250.00 | 8 601.00 | 6 860.02 |
| Inventories total | |||||
| Current amounts owed by group member comp. | 12 746.28 | 1 343.99 | 0.00 | ||
| Prepayments and accrued income | 1.08 | ||||
| Current deferred tax assets | 24.79 | 717.82 | 208.62 | 24.55 | 24.79 |
| Short term receivables total | 12 771.07 | 2 061.81 | 208.62 | 25.63 | 24.79 |
| Other current investments | 70 090.56 | 62 300.88 | 71 933.37 | 86 582.01 | 81 137.08 |
| Cash and bank deposits | 416.49 | 909.56 | 514.99 | 1 226.65 | 1 846.70 |
| Cash and cash equivalents | 70 507.05 | 63 210.44 | 72 448.36 | 87 808.66 | 82 983.78 |
| Balance sheet total (assets) | 93 382.23 | 81 345.71 | 88 148.66 | 103 235.34 | 97 359.80 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 589.00 | 589.00 | 589.00 | 589.00 | 589.00 |
| Shares repurchased | 500.00 | 550.00 | 471.20 | 1 000.00 | 540.00 |
| Other reserves | 1 246.66 | 664.87 | |||
| Retained earnings | 37 516.30 | 53 488.33 | 41 088.06 | 48 446.19 | 63 651.53 |
| Profit of the financial year | 17 768.68 | -12 510.85 | 7 693.26 | 15 745.34 | -3 860.17 |
| Shareholders equity total | 56 373.99 | 43 363.13 | 50 506.39 | 65 780.53 | 60 920.36 |
| Provisions | 27.95 | ||||
| Non-current liabilities total | |||||
| Current loans from credit institutions | 22 944.30 | 25 146.01 | 28 472.28 | 25 380.28 | 22 853.69 |
| Current owed to group member | 10 717.22 | 12 180.63 | 8 815.43 | 9 507.99 | 10 982.99 |
| Short-term deferred tax liabilities | 3 050.17 | 345.93 | 2 138.41 | 2 090.18 | |
| Other non-interest bearing current liabilities | 268.60 | 310.01 | 354.55 | 428.13 | 512.57 |
| Current liabilities total | 36 980.29 | 37 982.58 | 37 642.26 | 37 454.81 | 36 439.44 |
| Balance sheet total (liabilities) | 93 382.23 | 81 345.71 | 88 148.66 | 103 235.34 | 97 359.80 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.