Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Brdr. Søby ApS — Credit Rating and Financial Key Figures
CVR number: 36734752
Kærvej 42, Drastrup Kær 8960 Randers SØ
Svineriet@mail.dk
tel: 29861159
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 2 116.74 | 2 172.25 | 2 246.20 | 1 330.08 | 1 758.91 |
| Employee benefit expenses | - 477.28 | - 492.21 | - 507.84 | - 569.56 | - 509.60 |
| Total depreciation | - 172.58 | - 172.58 | - 181.75 | - 167.58 | - 167.58 |
| EBIT | 1 466.88 | 1 507.46 | 1 556.62 | 592.93 | 1 081.73 |
| Other financial income | 42.60 | 0.10 | 0.16 | 0.06 | 1.80 |
| Other financial expenses | - 556.97 | - 552.65 | - 946.66 | -1 424.07 | -1 083.54 |
| Pre-tax profit | 952.52 | 954.92 | 610.12 | - 831.07 | -0.02 |
| Income taxes | - 236.27 | - 100.62 | -68.63 | 164.80 | 2.90 |
| Net earnings | 716.25 | 854.29 | 541.49 | - 666.27 | 2.88 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 34 186.06 | 34 079.95 | 33 973.83 | 33 867.72 | 33 761.61 |
| Buildings | 312.75 | 260.45 | 235.65 | 174.19 | 112.72 |
| Other tangible assets | 28.33 | 14.17 | |||
| Tangible assets total | 34 527.15 | 34 354.57 | 34 209.49 | 34 041.91 | 33 874.33 |
| Investments total | |||||
| Non-current loans receivable | 107.95 | 207.84 | 223.84 | 206.64 | 189.61 |
| Deferred tax assets | 46.92 | 48.44 | |||
| Long term receivables total | 107.95 | 207.84 | 223.84 | 253.56 | 238.05 |
| Raw materials and consumables | 17.62 | 7.98 | 13.99 | 74.44 | 61.18 |
| Finished products/goods | 1 167.42 | 1 598.75 | 2 095.50 | 1 663.10 | 2 758.44 |
| Inventories total | 1 185.04 | 1 606.74 | 2 109.49 | 1 737.54 | 2 819.62 |
| Current trade debtors | 0.00 | 52.75 | 0.00 | ||
| Current owed by particip. interest comp. | 189.73 | 427.13 | |||
| Current other receivables | 117.36 | 296.90 | |||
| Current deferred tax assets | 30.62 | 14.87 | 96.86 | 74.43 | |
| Short term receivables total | 30.63 | 189.73 | 494.75 | 214.22 | 371.34 |
| Cash and bank deposits | 253.24 | ||||
| Cash and cash equivalents | 253.24 | ||||
| Balance sheet total (assets) | 36 104.00 | 36 358.87 | 37 037.57 | 36 247.22 | 37 303.33 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 |
| Retained earnings | 1 725.52 | 2 441.77 | 3 296.06 | 3 837.55 | 3 171.28 |
| Profit of the financial year | 716.25 | 854.29 | 541.49 | - 666.27 | 2.88 |
| Shareholders equity total | 2 541.77 | 3 396.06 | 3 937.55 | 3 271.28 | 3 274.16 |
| Provisions | 76.10 | 74.38 | 103.65 | ||
| Non-current loans from credit institutions | 27 243.54 | 26 733.90 | 26 301.80 | 25 952.19 | 25 399.34 |
| Non-current deferred tax liabilities | 207.00 | 77.27 | |||
| Non-current liabilities total | 27 450.54 | 26 811.17 | 26 301.80 | 25 952.19 | 25 399.34 |
| Current loans from credit institutions | 503.24 | 689.59 | 1 225.23 | 1 514.47 | 2 268.27 |
| Current trade creditors | 549.50 | 992.18 | 986.78 | 635.61 | 548.85 |
| Short-term deferred tax liabilities | 77.27 | ||||
| Other non-interest bearing current liabilities | 4 982.86 | 4 395.48 | 4 405.27 | 4 873.67 | 5 812.72 |
| Current liabilities total | 6 035.59 | 6 077.26 | 6 694.56 | 7 023.75 | 8 629.83 |
| Balance sheet total (liabilities) | 36 104.00 | 36 358.87 | 37 037.57 | 36 247.22 | 37 303.33 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.