DEMSTRUP AUTOTRANSPORT - PREBEN HANSEN ApS — Credit Rating and Financial Key Figures
CVR number: 69697615
Nørrevangsvej 6, Demstrup 8620 Kjellerup
tel: 86667938
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 131 855.31 | 125 080.53 | |||
| Employee benefit expenses | -88 991.20 | -86 615.37 | |||
| Other operating expenses | -71.78 | - 155.12 | |||
| Total depreciation | -29 582.07 | -26 370.03 | |||
| EBIT | 2 509.00 | 7 587.00 | 7 382.00 | 13 210.26 | 11 940.02 |
| Other financial income | 213.04 | 232.41 | |||
| Other financial expenses | -1 225.55 | -2 414.91 | |||
| Pre-tax profit | 731.00 | 5 205.00 | 4 996.00 | 12 197.76 | 9 757.51 |
| Income taxes | -2 639.19 | -2 163.34 | |||
| Net earnings | 731.00 | 5 205.00 | 4 996.00 | 9 558.57 | 7 594.17 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Goodwill | 1 513.68 | 1 205.81 | |||
| Intangible assets total | 1 513.68 | 1 205.81 | |||
| Land and waters | 3 925.28 | 3 888.57 | |||
| Buildings | 272.65 | 293.18 | |||
| Machinery and equipment | 87 470.58 | 83 049.36 | |||
| Advance payments and construction in progress | 855.92 | 281.50 | |||
| Tangible assets total | 92 524.42 | 87 512.61 | |||
| Investments total | 130 889.00 | 140 343.00 | 149 248.00 | ||
| Non-current loans receivable | 127.32 | ||||
| Long term receivables total | 127.32 | ||||
| Finished products/goods | 5.22 | 4.96 | |||
| Inventories total | 5.22 | 4.96 | |||
| Current trade debtors | 79 469.51 | 67 847.50 | |||
| Prepayments and accrued income | 1 098.70 | 944.07 | |||
| Current other receivables | 286.62 | 135.63 | |||
| Short term receivables total | 80 854.83 | 68 927.19 | |||
| Cash and bank deposits | 5.83 | 18.76 | |||
| Cash and cash equivalents | 5.83 | 18.76 | |||
| Balance sheet total (assets) | 130 889.00 | 140 343.00 | 149 248.00 | 175 031.31 | 157 669.32 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 35 255.00 | 40 210.00 | 43 456.00 | 614.00 | 614.00 |
| Shares repurchased | 3 100.00 | 2 500.00 | |||
| Retained earnings | - 731.00 | -5 205.00 | -4 996.00 | 37 991.80 | 45 050.37 |
| Profit of the financial year | 731.00 | 5 205.00 | 4 996.00 | 9 558.57 | 7 594.17 |
| Shareholders equity total | 35 255.00 | 40 210.00 | 43 456.00 | 51 264.37 | 55 758.53 |
| Provisions | 3 929.00 | 3 801.00 | |||
| Non-current leasing loans | 35 657.24 | 33 846.29 | |||
| Non-current liabilities total | 35 657.24 | 33 846.29 | |||
| Current loans from credit institutions | 39 469.11 | 30 508.44 | |||
| Current trade creditors | 12 538.10 | 9 285.07 | |||
| Current owed to participating | 4 900.00 | ||||
| Short-term deferred tax liabilities | 2 243.19 | 895.34 | |||
| Other non-interest bearing current liabilities | 29 930.31 | 18 674.64 | |||
| Current liabilities total | 84 180.70 | 64 263.50 | |||
| Balance sheet total (liabilities) | 35 255.00 | 40 210.00 | 43 456.00 | 175 031.31 | 157 669.32 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.