ELP Ejendomme ApS — Credit Rating and Financial Key Figures
CVR number: 32447546
Smedeland 22, Smedeland 2600 Glostrup
tel: 43711414
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 2 656.55 | 2 562.07 | 2 597.92 | 3 062.76 | 3 229.59 |
| Total depreciation | - 576.55 | - 576.55 | - 576.55 | - 576.55 | - 576.55 |
| EBIT | 2 079.99 | 1 985.53 | 2 021.37 | 2 486.21 | 2 653.04 |
| Other financial income | 55.99 | 52.90 | 62.78 | 161.74 | 97.87 |
| Other financial expenses | - 238.97 | - 111.87 | - 157.61 | - 618.86 | - 372.59 |
| Pre-tax profit | 1 897.02 | 1 926.56 | 1 926.53 | 2 029.10 | 2 378.33 |
| Income taxes | - 417.33 | - 436.48 | - 424.93 | - 446.40 | - 726.31 |
| Net earnings | 1 479.68 | 1 490.08 | 1 501.60 | 1 582.70 | 1 652.02 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 25 431.74 | 24 855.19 | 24 278.64 | 23 702.09 | 23 125.54 |
| Tangible assets total | 25 431.74 | 24 855.19 | 24 278.64 | 23 702.09 | 23 125.54 |
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current amounts owed by group member comp. | 1 372.17 | 3 496.75 | 3 747.87 | 850.02 | 2 948.96 |
| Short term receivables total | 1 372.17 | 3 496.75 | 3 747.87 | 850.02 | 2 948.96 |
| Cash and bank deposits | 509.35 | ||||
| Cash and cash equivalents | 509.35 | ||||
| Balance sheet total (assets) | 27 313.26 | 28 351.95 | 28 026.52 | 24 552.11 | 26 074.50 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
| Retained earnings | 7 147.30 | 8 626.99 | 10 117.07 | 11 618.66 | 13 201.37 |
| Profit of the financial year | 1 479.68 | 1 490.08 | 1 501.60 | 1 582.70 | 1 652.02 |
| Shareholders equity total | 9 126.99 | 10 617.07 | 12 118.66 | 13 701.37 | 15 353.39 |
| Provisions | 1 824.56 | 1 965.62 | 2 094.81 | 2 241.63 | 2 548.47 |
| Non-current loans from credit institutions | 14 112.31 | 13 135.97 | 12 385.01 | 7 333.40 | 6 708.52 |
| Non-current liabilities total | 14 112.31 | 13 135.97 | 12 385.01 | 7 333.40 | 6 708.52 |
| Current loans from credit institutions | 974.76 | 979.11 | 784.86 | 556.39 | 618.65 |
| Current trade creditors | 24.00 | 24.00 | 24.00 | 24.00 | 24.00 |
| Short-term deferred tax liabilities | 299.73 | 295.42 | 295.75 | 299.57 | 419.47 |
| Other non-interest bearing current liabilities | 950.91 | 1 334.76 | 323.43 | 395.74 | 402.00 |
| Current liabilities total | 2 249.40 | 2 633.28 | 1 428.03 | 1 275.71 | 1 464.12 |
| Balance sheet total (liabilities) | 27 313.26 | 28 351.95 | 28 026.52 | 24 552.11 | 26 074.50 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.