Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
ØSTRUP TØMRER- OG SNEDKERFORRETNING ApS — Credit Rating and Financial Key Figures
CVR number: 26109892
Østergade 29, Østrup 9600 Aars
info@ots-aps.dk
tel: 98658878
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 5 348.66 | 6 215.37 | 7 018.44 | 8 426.48 | 8 963.75 |
| Employee benefit expenses | -3 747.82 | -5 023.28 | -6 108.67 | -6 420.07 | -6 572.50 |
| Other operating expenses | - 139.47 | ||||
| Total depreciation | - 227.33 | - 204.11 | - 259.39 | - 265.23 | - 244.50 |
| EBIT | 1 373.51 | 987.98 | 650.38 | 1 601.72 | 2 146.75 |
| Other financial income | 0.03 | 0.40 | 0.45 | 0.53 | |
| Other financial expenses | -87.29 | -83.13 | - 151.25 | - 166.06 | - 109.51 |
| Pre-tax profit | 1 286.25 | 904.85 | 499.53 | 1 436.11 | 2 037.78 |
| Income taxes | - 282.78 | - 201.58 | - 117.24 | - 316.91 | - 448.59 |
| Net earnings | 1 003.47 | 703.27 | 382.28 | 1 119.21 | 1 589.19 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 1 831.47 | 1 799.12 | 1 766.77 | ||
| Machinery and equipment | 831.83 | 925.59 | 1 014.67 | 1 038.55 | 993.54 |
| Tangible assets total | 831.83 | 925.59 | 2 846.14 | 2 837.67 | 2 760.31 |
| Investments total | |||||
| Long term receivables total | |||||
| Raw materials and consumables | 287.80 | 380.01 | 307.26 | 366.03 | 378.62 |
| Inventories total | 287.80 | 380.01 | 307.26 | 366.03 | 378.62 |
| Current trade debtors | 1 336.67 | 1 664.65 | 1 463.32 | 2 194.78 | 1 164.02 |
| Prepayments and accrued income | 83.33 | 133.57 | 180.62 | 115.77 | 141.07 |
| Current other receivables | 1 348.45 | 1 452.55 | 2 004.02 | 1 150.72 | 334.56 |
| Short term receivables total | 2 768.46 | 3 250.76 | 3 647.96 | 3 461.27 | 1 639.64 |
| Cash and bank deposits | 1 254.09 | 880.09 | 485.91 | 15.83 | 1 779.49 |
| Cash and cash equivalents | 1 254.09 | 880.09 | 485.91 | 15.83 | 1 779.49 |
| Balance sheet total (assets) | 5 142.18 | 5 436.46 | 7 287.27 | 6 680.81 | 6 558.07 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 1 000.00 | 700.00 | 900.00 | 1 500.00 | |
| Retained earnings | - 287.24 | 16.23 | 719.51 | 201.79 | - 179.00 |
| Profit of the financial year | 1 003.47 | 703.27 | 382.28 | 1 119.21 | 1 589.19 |
| Shareholders equity total | 1 841.23 | 1 544.51 | 1 226.79 | 2 346.00 | 3 035.19 |
| Provisions | 198.95 | 223.00 | 228.81 | 185.03 | 120.47 |
| Non-current loans from credit institutions | 962.85 | 922.52 | 878.80 | ||
| Non-current leasing loans | 187.82 | 369.13 | 244.57 | 182.80 | |
| Non-current liabilities total | 187.82 | 1 331.97 | 1 167.10 | 1 061.60 | |
| Current loans from credit institutions | 28.48 | 88.37 | 97.29 | 104.39 | |
| Advances received | 122.75 | 194.37 | 8.94 | 25.92 | |
| Current trade creditors | 452.25 | 500.78 | 1 108.91 | 743.56 | 668.77 |
| Current owed to participating | 2 086.18 | 932.82 | 447.18 | ||
| Current owed to group member | 1 350.51 | 1 423.13 | |||
| Short-term deferred tax liabilities | 288.92 | 177.52 | 111.43 | 200.69 | 113.15 |
| Other non-interest bearing current liabilities | 887.56 | 1 156.85 | 1 095.86 | 1 008.31 | 981.40 |
| Current liabilities total | 3 102.00 | 3 481.13 | 4 499.69 | 2 982.68 | 2 340.81 |
| Balance sheet total (liabilities) | 5 142.18 | 5 436.46 | 7 287.27 | 6 680.81 | 6 558.07 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.