Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
BRIXHUUS A/S — Credit Rating and Financial Key Figures
CVR number: 20016191
Rådhustorvet 1, 8700 Horsens
info@as-svanen.dk
tel: 87224545
www.as-svanen.dk
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 9 874.00 | 14 916.00 | 9 209.00 | 26 777.83 | 27 311.87 |
| Employee benefit expenses | -19 772.26 | -14 839.19 | |||
| Other operating expenses | - 351.20 | ||||
| Total depreciation | -2 061.14 | -1 394.63 | |||
| Reduction in value of non-current assets | 643.76 | 3 223.77 | |||
| EBIT | 2 743.00 | 1 251.00 | -5 342.00 | 5 237.00 | 14 301.83 |
| Other financial income | 2 419.28 | 4 735.41 | |||
| Other financial expenses | -5 671.31 | -4 872.66 | |||
| Net income from associates (fin.) | 35 952.76 | 37 306.48 | |||
| Pre-tax profit | 46 004.00 | 53 476.00 | 24 850.00 | 37 937.73 | 51 471.05 |
| Income taxes | -6 380.59 | -11 187.07 | |||
| Net earnings | 46 004.00 | 53 476.00 | 24 850.00 | 31 557.14 | 40 283.98 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 5 590.23 | 5 530.46 | |||
| Buildings | 195 424.77 | 186 189.54 | |||
| Machinery and equipment | 3 973.58 | 2 698.72 | |||
| Advance payments and construction in progress | 1 175.95 | ||||
| Tangible assets total | 204 988.58 | 195 594.66 | |||
| Holdings in group member companies | 1 995.73 | ||||
| Participating interests | 15 818.85 | 20 139.34 | |||
| Investments total | 335 861.00 | 338 773.00 | 409 750.00 | 17 979.30 | 20 249.94 |
| Non-current other receivables | 13 341.53 | 15 528.72 | |||
| Long term receivables total | 13 341.53 | 15 528.72 | |||
| Finished products/goods | 12 266.32 | 27 007.23 | |||
| Advance payments | 625.00 | ||||
| Inventories total | 12 891.32 | 27 007.23 | |||
| Current trade debtors | 14 156.01 | 29 408.09 | |||
| Current amounts owed by group member comp. | 481.14 | ||||
| Current owed by particip. interest comp. | 7 255.20 | 2 914.95 | |||
| Prepayments and accrued income | 5 678.32 | 2 105.51 | |||
| Current other receivables | 97 370.88 | 104 767.12 | |||
| Current deferred tax assets | 8 053.36 | 9 816.17 | |||
| Short term receivables total | 132 994.91 | 149 011.84 | |||
| Other current investments | 866.40 | 16 849.73 | |||
| Cash and bank deposits | 27 256.75 | 47 479.07 | |||
| Cash and cash equivalents | 28 123.15 | 64 328.80 | |||
| Balance sheet total (assets) | 335 861.00 | 338 773.00 | 409 750.00 | 410 318.79 | 471 721.19 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 166 220.00 | 204 696.00 | 212 046.00 | 10 000.00 | 10 000.00 |
| Shares repurchased | 15 000.00 | 20 000.00 | |||
| Other reserves | 16 283.63 | 17 049.34 | |||
| Retained earnings | -46 004.00 | -53 476.00 | -24 850.00 | 143 178.05 | 153 974.17 |
| Profit of the financial year | 46 004.00 | 53 476.00 | 24 850.00 | 31 557.14 | 40 283.98 |
| Minority interest (BS) | 5 084.59 | 5 090.04 | |||
| Shareholders equity total | 166 220.00 | 204 696.00 | 212 046.00 | 221 103.40 | 246 397.54 |
| Provisions | 13 703.25 | 8 053.36 | |||
| Non-current loans from credit institutions | 99 758.46 | 97 144.12 | |||
| Non-current liabilities total | 99 758.46 | 97 144.12 | |||
| Current loans from credit institutions | 2 600.05 | 2 782.34 | |||
| Current trade creditors | 14 256.65 | 28 622.95 | |||
| Current owed to participating | 29.00 | ||||
| Current owed to group member | 4 903.00 | 11.60 | |||
| Short-term deferred tax liabilities | 450.13 | 12 943.82 | |||
| Other non-interest bearing current liabilities | 12 175.37 | 8 633.41 | |||
| Accruals and deferred income | 55 042.73 | 75 185.42 | |||
| Current liabilities total | 89 456.93 | 128 179.53 | |||
| Balance sheet total (liabilities) | 166 220.00 | 204 696.00 | 212 046.00 | 424 022.04 | 479 774.56 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.