AGRO SUPPORT ApS
CVR number: 27010830
Søstrupvej 15, Tingtved 4300 Holbæk
agropro.admin@agropro.dk
tel: 59186156
Income statement (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 3.23 | 0.04 | 0.45 | 904.54 | 1 170.22 |
| EBIT | 3.23 | 0.04 | 0.45 | 904.54 | 1 170.22 |
| Other financial income | 0.06 | 6.63 | 2.47 | 1.48 | 2.40 |
| Other financial expenses | -3.24 | -3.23 | -2.42 | -3.06 | |
| Pre-tax profit | 0.05 | 3.44 | 0.50 | 902.95 | 1 172.62 |
| Income taxes | -0.76 | -0.11 | - 198.66 | - 257.97 | |
| Net earnings | 0.05 | 2.69 | 0.39 | 704.29 | 914.65 |
Assets (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 208.17 | 104.69 | 415.39 | 532.50 | 14.01 |
| Current other receivables | 12.09 | 458.53 | 326.19 | 401.29 | 560.83 |
| Short term receivables total | 220.26 | 563.23 | 741.59 | 933.79 | 574.83 |
| Cash and bank deposits | 671.24 | 104.72 | 601.02 | 124.33 | 826.93 |
| Cash and cash equivalents | 671.24 | 104.72 | 601.02 | 124.33 | 826.93 |
| Balance sheet total (assets) | 891.50 | 667.94 | 1 342.60 | 1 058.12 | 1 401.76 |
Equity and liabilities (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 40.00 | 40.00 | 40.00 |
| Share premium account | - 460.00 | ||||
| Shares repurchased | 790.00 | 900.00 | |||
| Retained earnings | 91.24 | 91.29 | 93.97 | - 695.63 | - 891.34 |
| Profit of the financial year | 0.05 | 2.69 | 0.39 | 704.29 | 914.65 |
| Shareholders equity total | 591.29 | 133.97 | 134.36 | 838.66 | 963.30 |
| Non-current liabilities total | |||||
| Current trade creditors | 299.31 | 29.63 | 18.50 | ||
| Short-term deferred tax liabilities | 0.76 | 0.09 | 198.68 | 249.25 | |
| Other non-interest bearing current liabilities | 0.91 | 503.58 | 1 189.66 | 20.78 | 189.21 |
| Current liabilities total | 300.21 | 533.97 | 1 208.24 | 219.46 | 438.46 |
| Balance sheet total (liabilities) | 891.50 | 667.94 | 1 342.60 | 1 058.12 | 1 401.76 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.