The Secret ApS — Credit Rating and Financial Key Figures
Credit rating
Company information
About The Secret ApS
The Secret ApS (CVR number: 38625705) is a company from HVIDOVRE. The company recorded a gross profit of 636.3 kDKK in 2023. The operating profit was -59.2 kDKK, while net earnings were -59.2 kDKK. The profitability of the company measured by Return on Assets (ROA) was -5.5 %, which can be considered poor and Return on Equity (ROE) was -11.9 %, which can be considered poor. The equity ratio, a key indicator for solidity, stood at 46.3 %, a level that can be considered to be modest. This means a balanced mix of debt and equity financing its assets—a typical operational level for many companies. The Secret ApS's liquidity measured by quick ratio was 1.5 which is at a very high level. Thus, the company demonstrates exceptional financial stability, possessing a significant surplus of liquid assets over its short-term liabilities.
Financial information
See financialsGross profit (kDKK)
EBIT (kDKK)
Profitability
Solidity
Key figures (kDKK)
See financials2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Volume | |||||
Net sales | |||||
Gross profit | 1 288.49 | 453.60 | 1 559.06 | 863.62 | 636.27 |
EBIT | 184.29 | - 294.72 | 619.55 | 158.45 | -59.20 |
Net earnings | 141.01 | - 296.65 | 538.67 | 121.72 | -59.21 |
Shareholders equity total | 162.17 | - 134.48 | 404.20 | 525.92 | 466.70 |
Balance sheet total (assets) | 734.01 | 376.83 | 1 020.70 | 1 161.93 | 1 007.16 |
Net debt | - 112.86 | 236.91 | - 239.39 | - 483.08 | - 385.13 |
Profitability | |||||
EBIT-% | |||||
ROA | 30.3 % | -47.3 % | 80.9 % | 14.5 % | -5.5 % |
ROE | 153.8 % | -110.1 % | 137.9 % | 26.2 % | -11.9 % |
ROI | 41.1 % | -66.1 % | 110.5 % | 19.2 % | -7.0 % |
Economic value added (EVA) | 149.93 | - 279.77 | 559.11 | 132.46 | -43.10 |
Solvency | |||||
Equity ratio | 22.1 % | -26.3 % | 39.6 % | 45.3 % | 46.3 % |
Gearing | 213.8 % | -265.8 % | 88.9 % | 69.1 % | 71.9 % |
Relative net indebtedness % | |||||
Liquidity | |||||
Quick ratio | 0.9 | 0.3 | 1.3 | 1.5 | 1.5 |
Current ratio | 0.9 | 0.3 | 1.4 | 1.6 | 1.5 |
Cash and cash equivalents | 459.63 | 120.51 | 598.64 | 846.45 | 720.51 |
Capital use efficiency | |||||
Trade debtors turnover (days) | |||||
Net working capital % | |||||
Credit risk | |||||
Credit rating | BBB | BB | BBB | BBB | BBB |
Variable visualization
Roles
Companies in the same industry
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.