New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
The Secret ApS — Credit Rating and Financial Key Figures
Credit rating
Company information
About The Secret ApS
The Secret ApS (CVR number: 38625705) is a company from HVIDOVRE. The company recorded a gross profit of 375.4 kDKK in 2024. The operating profit was -258.8 kDKK, while net earnings were -259.1 kDKK. The profitability of the company measured by Return on Assets (ROA) was -32.3 %, which can be considered poor and Return on Equity (ROE) was -76.8 %, which can be considered poor. The equity ratio, a key indicator for solidity, stood at 34.7 %, a level that can be considered to be low. This means a higher proportion of debt in its capital structure, indicating a greater reliance on borrowed funds. The Secret ApS's liquidity measured by quick ratio was 1.5 which is at a very high level. Thus, the company demonstrates exceptional financial stability, possessing a significant surplus of liquid assets over its short-term liabilities.
Financial information
See financialsGross profit (kDKK)
EBIT (kDKK)
Profitability
Solidity
Key figures (kDKK)
See financials2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Volume | |||||
| Net sales | |||||
| Gross profit | 453.60 | 1 559.06 | 863.62 | 636.27 | 375.44 |
| EBIT | - 294.72 | 619.55 | 158.45 | -59.20 | - 258.82 |
| Net earnings | - 296.65 | 538.67 | 121.72 | -59.21 | - 259.10 |
| Shareholders equity total | - 134.48 | 404.20 | 525.92 | 466.70 | 207.61 |
| Balance sheet total (assets) | 376.83 | 1 020.70 | 1 161.93 | 1 007.16 | 597.87 |
| Net debt | 236.91 | - 239.39 | - 483.08 | - 385.13 | - 151.56 |
| Profitability | |||||
| EBIT-% | |||||
| ROA | -47.3 % | 80.9 % | 14.5 % | -5.5 % | -32.3 % |
| ROE | -110.1 % | 137.9 % | 26.2 % | -11.9 % | -76.8 % |
| ROI | -66.1 % | 110.5 % | 19.2 % | -7.0 % | -38.5 % |
| Economic value added (EVA) | - 320.29 | 535.10 | 84.32 | - 103.89 | - 299.13 |
| Solvency | |||||
| Equity ratio | -26.3 % | 39.6 % | 45.3 % | 46.3 % | 34.7 % |
| Gearing | -265.8 % | 88.9 % | 69.1 % | 71.9 % | 161.5 % |
| Relative net indebtedness % | |||||
| Liquidity | |||||
| Quick ratio | 0.3 | 1.3 | 1.5 | 1.5 | 1.5 |
| Current ratio | 0.3 | 1.4 | 1.6 | 1.5 | 1.5 |
| Cash and cash equivalents | 120.51 | 598.64 | 846.45 | 720.51 | 486.94 |
| Capital use efficiency | |||||
| Trade debtors turnover (days) | |||||
| Net working capital % | |||||
| Credit risk | |||||
| Credit rating | BB | BB | BBB | BBB | BB |
Variable visualization
Roles
Companies in the same industry
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.