Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Frederiksberg Tømrerne ApS — Credit Rating and Financial Key Figures
CVR number: 38078178
Prøvensvej 26, 2610 Rødovre
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 383.97 | 438.07 | 384.32 | 178.06 | 2 097.47 |
| Employee benefit expenses | -1 888.80 | ||||
| Other operating expenses | -33.25 | ||||
| Reduction in value of non-current assets | 800.00 | 200.00 | 89.03 | ||
| EBIT | 1 183.97 | 638.07 | 473.35 | 178.06 | 175.42 |
| Other financial income | 1.58 | 10.66 | 3.96 | 8.86 | 0.10 |
| Other financial expenses | - 129.97 | - 132.00 | - 129.47 | - 193.23 | - 136.24 |
| Pre-tax profit | 1 055.58 | 516.74 | 347.84 | -6.31 | 39.28 |
| Income taxes | - 233.25 | - 113.92 | -56.00 | -21.46 | |
| Net earnings | 822.32 | 402.82 | 291.84 | -27.77 | 39.28 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 6 800.00 | 7 000.00 | 7 200.00 | 7 150.00 | 7 150.00 |
| Machinery and equipment | 578.65 | ||||
| Tangible assets total | 6 800.00 | 7 000.00 | 7 200.00 | 7 150.00 | 7 728.65 |
| Investments total | 6.40 | ||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 106.96 | 179.52 | 176.60 | 211.81 | 805.20 |
| Current other receivables | 3.41 | 18.93 | 195.65 | 27.38 | 112.80 |
| Short term receivables total | 110.37 | 198.44 | 372.24 | 239.20 | 918.00 |
| Balance sheet total (assets) | 6 910.37 | 7 198.44 | 7 572.24 | 7 389.20 | 8 653.05 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Retained earnings | 1 178.07 | 2 000.39 | 2 403.21 | 2 695.05 | 2 667.28 |
| Profit of the financial year | 822.32 | 402.82 | 291.84 | -27.77 | 39.28 |
| Shareholders equity total | 2 050.39 | 2 453.21 | 2 745.05 | 2 717.28 | 2 756.56 |
| Provisions | 556.08 | 635.70 | 690.92 | 712.38 | 712.38 |
| Non-current loans from credit institutions | 1 522.50 | 1 417.50 | 1 312.50 | 1 312.50 | 1 207.50 |
| Non-current owed to group member | 2 123.58 | 1 627.96 | 1 877.83 | 1 742.47 | 2 037.26 |
| Non-current other liabilities | 192.32 | 167.20 | 185.91 | ||
| Non-current deferred tax liabilities | 4.50 | 34.30 | 0.79 | ||
| Non-current liabilities total | 3 842.91 | 3 246.95 | 3 377.03 | 3 054.97 | 3 244.76 |
| Current loans from credit institutions | 147.54 | 601.95 | 674.28 | 540.00 | 567.61 |
| Current trade creditors | 137.27 | 130.16 | 10.16 | 52.52 | 470.68 |
| Short-term deferred tax liabilities | 0.79 | 0.79 | |||
| Other non-interest bearing current liabilities | 176.18 | 130.47 | 74.81 | 311.26 | 900.28 |
| Current liabilities total | 461.00 | 862.58 | 759.25 | 904.57 | 1 939.36 |
| Balance sheet total (liabilities) | 6 910.37 | 7 198.44 | 7 572.24 | 7 389.20 | 8 653.05 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.