Obel Ejendomsinvest ApS — Credit Rating and Financial Key Figures
CVR number: 17933884
Vestergade 2 C, 1456 København K
mail@cwobel.com
tel: 33339494
Income statement (mDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | 291.47 | 296.29 | 297.67 | 306.99 | 330.51 |
Other operating income | 5.12 | 4.53 | |||
Rents | -64.90 | -69.67 | |||
Gross profit | 291.47 | 296.29 | 297.67 | 312.11 | 335.05 |
Other operating expenses | -30.16 | -29.71 | |||
EBIT | 222.66 | 216.64 | 212.24 | 217.05 | 235.67 |
Other financial income | 0.77 | 3.92 | |||
Other financial expenses | -84.39 | - 114.31 | |||
Income from other inv. held as non-curr. assets | -4.61 | ||||
Exchange rate differences | 308.81 | -18.52 | |||
Net income from associates (fin.) | 120.16 | -10.84 | |||
Pre-tax profit | 385.08 | 483.51 | 1 098.81 | 557.79 | 95.91 |
Income taxes | -69.70 | -89.88 | - 178.61 | -96.23 | -23.92 |
Net earnings | 315.37 | 393.63 | 920.20 | 461.56 | 72.00 |
Assets (mDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Buildings | 7 103.64 | 7 124.74 | |||
Machinery and equipment | 8.53 | 21.22 | |||
Advance payments and construction in progress | 65.53 | ||||
Tangible assets total | 7 112.17 | 7 211.50 | |||
Participating interests | 858.24 | 835.12 | |||
Investments total | 6 178.78 | 6 634.40 | 7 528.03 | 858.24 | 835.12 |
Non-current other receivables | 199.04 | 112.03 | |||
Long term receivables total | 199.04 | 112.03 | |||
Inventories total | |||||
Current amounts owed by group member comp. | 25.09 | 4.97 | |||
Current other receivables | 7.33 | 14.90 | |||
Short term receivables total | 32.42 | 19.87 | |||
Cash and bank deposits | 0.22 | 1.19 | 8.49 | ||
Cash and cash equivalents | 0.22 | 1.19 | 8.49 | ||
Balance sheet total (assets) | 6 178.78 | 6 634.40 | 7 528.25 | 8 203.06 | 8 187.01 |
Equity and liabilities (mDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Share capital | 2 042.48 | 2 248.31 | 3 109.99 | 130.00 | 130.00 |
Other reserves | 593.34 | 489.71 | |||
Retained earnings | - 315.37 | - 393.63 | - 920.20 | 2 369.59 | 2 841.99 |
Profit of the financial year | 315.37 | 393.63 | 920.20 | 461.56 | 72.00 |
Shareholders equity total | 2 042.48 | 2 248.31 | 3 109.99 | 3 554.48 | 3 533.70 |
Provisions | 701.00 | 683.59 | |||
Non-current loans from credit institutions | 3 593.03 | 3 670.88 | |||
Non-current other liabilities | 122.86 | 124.52 | |||
Non-current deferred tax liabilities | 29.04 | 45.25 | |||
Non-current liabilities total | 3 744.94 | 3 840.64 | |||
Current loans from credit institutions | 74.09 | 58.49 | |||
Current trade creditors | 16.09 | 21.76 | |||
Short-term deferred tax liabilities | 74.80 | 11.17 | |||
Other non-interest bearing current liabilities | 32.28 | 28.12 | |||
Accruals and deferred income | 5.38 | 9.54 | |||
Current liabilities total | 202.65 | 129.08 | |||
Balance sheet total (liabilities) | 2 042.48 | 2 248.31 | 3 109.99 | 8 203.06 | 8 187.01 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.