Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Lin´s ApS — Credit Rating and Financial Key Figures
CVR number: 37785393
Akseltorv 13, 6000 Kolding
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 16 973.57 | 23 984.33 | 27 451.85 | 33 511.63 | 56 985.24 |
| Employee benefit expenses | -9 840.09 | -13 547.58 | -15 389.05 | -23 969.10 | -39 883.32 |
| Total depreciation | -1 329.45 | -1 912.27 | -2 053.11 | -3 934.92 | -4 786.24 |
| EBIT | 5 804.03 | 8 524.47 | 10 009.70 | 5 607.61 | 12 315.68 |
| Other financial income | 350.34 | 418.33 | 482.52 | -10.48 | 108.91 |
| Other financial expenses | - 210.84 | - 226.06 | -3 725.60 | -1 080.07 | |
| Pre-tax profit | 5 943.52 | 8 716.75 | 6 766.62 | 5 674.83 | 11 344.52 |
| Income taxes | -1 376.90 | -2 026.26 | -2 428.94 | -1 387.37 | -2 722.73 |
| Net earnings | 4 566.63 | 6 690.48 | 4 337.68 | 4 287.46 | 8 621.80 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Goodwill | 100.00 | 80.00 | 60.00 | ||
| Intangible assets total | 100.00 | 80.00 | 60.00 | ||
| Machinery and equipment | 4 841.81 | 5 179.46 | 4 111.72 | 9 353.73 | 13 959.77 |
| Advance payments and construction in progress | 138.28 | 176.41 | 476.23 | ||
| Other tangible assets | 1 462.84 | ||||
| Tangible assets total | 4 980.08 | 5 355.86 | 4 587.95 | 10 816.57 | 13 959.77 |
| Investments total | 769.48 | 775.54 | 789.41 | ||
| Non-current loans receivable | 1 468.39 | ||||
| Non-current other receivables | 4 084.64 | ||||
| Deferred tax assets | 48.04 | ||||
| Long term receivables total | 48.04 | 1 468.39 | 4 084.64 | ||
| Raw materials and consumables | 400.00 | 400.00 | 400.00 | 400.00 | 400.00 |
| Inventories total | 400.00 | 400.00 | 400.00 | 400.00 | 400.00 |
| Current trade debtors | 2 416.53 | ||||
| Current amounts owed by group member comp. | 10 442.17 | 13 415.78 | 3 433.66 | 6 592.94 | 8 641.01 |
| Current other receivables | 30.96 | 230.97 | 230.96 | 230.97 | 561.29 |
| Current deferred tax assets | 27.54 | ||||
| Short term receivables total | 10 473.13 | 13 674.29 | 3 664.62 | 6 823.90 | 11 618.83 |
| Cash and bank deposits | 3 848.45 | 4 082.11 | 9 480.47 | 6 129.57 | 6 807.06 |
| Cash and cash equivalents | 3 848.45 | 4 082.11 | 9 480.47 | 6 129.57 | 6 807.06 |
| Balance sheet total (assets) | 20 471.15 | 24 287.80 | 19 070.49 | 25 718.43 | 36 930.30 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 500.00 | 12 000.00 | 4 000.00 | 4 000.00 | 8 000.00 |
| Retained earnings | 4 234.42 | -3 198.95 | - 508.47 | - 170.79 | -3 883.33 |
| Profit of the financial year | 4 566.63 | 6 690.48 | 4 337.68 | 4 287.46 | 8 621.80 |
| Shareholders equity total | 9 351.05 | 15 541.53 | 7 879.21 | 8 166.67 | 12 788.46 |
| Provisions | 44.80 | 44.80 | |||
| Non-current loans from credit institutions | 4 276.53 | ||||
| Non-current advances received | 12.00 | ||||
| Non-current other liabilities | 12.00 | 12.00 | 12.00 | 12.00 | |
| Non-current liabilities total | 12.00 | 12.00 | 12.00 | 12.00 | 4 288.53 |
| Current loans from credit institutions | 1 362.00 | 1 226.90 | 1 103.73 | 964.75 | 101.15 |
| Current trade creditors | 1 133.51 | 4.78 | 787.85 | 897.98 | 1 273.38 |
| Current owed to participating | 1 165.44 | 73.10 | 632.16 | ||
| Current owed to group member | 459.00 | 811.19 | 37.50 | 1 135.05 | 7 108.54 |
| Short-term deferred tax liabilities | 1 923.09 | 3 385.78 | 6 280.01 | 7 755.52 | 4 581.44 |
| Other non-interest bearing current liabilities | 5 020.27 | 3 187.72 | 2 338.02 | 6 786.47 | 6 788.80 |
| Current liabilities total | 11 063.30 | 8 689.47 | 11 179.28 | 17 539.76 | 19 853.31 |
| Balance sheet total (liabilities) | 20 471.15 | 24 287.80 | 19 070.49 | 25 718.43 | 36 930.30 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.