Madklubben Åboulevarden ApS — Credit Rating and Financial Key Figures
CVR number: 39720930
Solbjergvej 10, 2000 Frederiksberg
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 7 180.02 | 8 340.40 | 12 190.01 | 11 089.40 | 5 716.48 |
| Employee benefit expenses | -6 705.07 | -6 009.59 | -7 292.39 | -8 558.97 | -6 939.01 |
| Total depreciation | -1 055.05 | -1 031.04 | - 568.35 | - 538.00 | - 595.50 |
| EBIT | - 580.10 | 1 299.77 | 4 329.26 | 1 992.42 | -1 818.03 |
| Other financial income | 140.54 | 277.93 | 108.14 | ||
| Other financial expenses | - 219.94 | -88.99 | -32.77 | -58.00 | -97.71 |
| Pre-tax profit | - 800.04 | 1 210.78 | 4 437.03 | 2 212.35 | -1 807.60 |
| Income taxes | 176.01 | - 266.37 | - 977.06 | - 495.89 | 397.79 |
| Net earnings | - 624.03 | 944.41 | 3 459.97 | 1 716.47 | -1 409.82 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Goodwill | 260.00 | ||||
| Intangible assets total | 260.00 | ||||
| Buildings | 1 461.40 | 1 112.85 | 757.28 | 401.73 | 2 251.95 |
| Machinery and equipment | 1 201.28 | 602.86 | 390.07 | 224.91 | 1 117.91 |
| Tangible assets total | 2 662.68 | 1 715.70 | 1 147.36 | 626.64 | 3 369.86 |
| Investments total | 822.00 | 837.41 | 795.83 | 816.39 | 1 391.43 |
| Long term receivables total | |||||
| Raw materials and consumables | 261.12 | 236.42 | 274.99 | 310.43 | 377.82 |
| Inventories total | 261.12 | 236.42 | 274.99 | 310.43 | 377.82 |
| Current trade debtors | 207.74 | 2.29 | 215.86 | 240.96 | 371.93 |
| Current amounts owed by group member comp. | 19.21 | 6 586.36 | 5 940.04 | 182.49 | |
| Prepayments and accrued income | 11.78 | 21.86 | |||
| Current other receivables | 20.75 | 540.02 | 245.01 | 298.87 | 1 568.59 |
| Current deferred tax assets | 176.01 | 110.08 | 90.31 | 82.01 | 479.80 |
| Short term receivables total | 416.28 | 693.46 | 7 137.55 | 6 561.89 | 2 602.81 |
| Cash and bank deposits | 385.87 | 219.00 | 17.67 | 101.96 | 175.66 |
| Cash and cash equivalents | 385.87 | 219.00 | 17.67 | 101.96 | 175.66 |
| Balance sheet total (assets) | 4 547.95 | 3 702.00 | 9 373.39 | 8 417.31 | 8 177.58 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 5 496.82 | ||||
| Retained earnings | - 624.03 | 320.38 | -1 716.47 | ||
| Profit of the financial year | - 624.03 | 944.41 | 3 459.97 | 1 716.47 | -1 409.82 |
| Shareholders equity total | - 574.03 | 370.38 | 3 830.35 | 5 546.82 | -1 359.82 |
| Non-current leasing loans | 26.22 | ||||
| Non-current other liabilities | 298.63 | ||||
| Non-current liabilities total | 298.63 | 26.22 | |||
| Advances received | 5.72 | 16.98 | 44.00 | ||
| Current trade creditors | 1 019.15 | 308.22 | 1 125.79 | 1 093.46 | 3 957.78 |
| Current owed to group member | 3 385.06 | 489.65 | 2.66 | 70.90 | 4 946.10 |
| Short-term deferred tax liabilities | 328.90 | 957.29 | 487.59 | ||
| Other non-interest bearing current liabilities | 717.77 | 2 199.12 | 3 141.69 | 1 218.54 | 563.29 |
| Current liabilities total | 5 121.98 | 3 331.62 | 5 244.41 | 2 870.49 | 9 511.17 |
| Balance sheet total (liabilities) | 4 547.95 | 3 702.00 | 9 373.39 | 8 417.31 | 8 177.58 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.