LOLLAND-FALSTERS FOLKETIDENDE A/S — Credit Rating and Financial Key Figures
CVR number: 39309319
Tværgade 20, 4800 Nykøbing F
info@folketidende.dk
Income statement (kDKK)
2013 | 2014 | 2015 | 2016 | 2017 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | 55 424.00 | 52 684.10 | 49 285.05 | 45 929.03 | 48 730.56 |
Employee benefit expenses | -44 604.00 | -43 150.62 | -41 240.47 | -40 991.92 | -41 718.52 |
Other operating expenses | - 217.00 | -9.33 | -19.37 | ||
Total depreciation | -4 541.00 | -3 853.63 | -3 363.75 | -2 562.43 | -2 308.92 |
EBIT | 6 279.00 | 5 670.53 | 4 680.83 | 2 374.68 | 4 683.76 |
Other financial income | 405.00 | 195.62 | 303.43 | 101.19 | 93.97 |
Other financial expenses | - 628.00 | - 661.13 | - 574.54 | - 745.61 | - 209.74 |
Income from other inv. held as non-curr. assets | 116.00 | 37.92 | 187.97 | 46.42 | 16.07 |
Net income from associates (fin.) | -43 069.00 | 33 525.20 | -10 211.95 | -22 009.51 | -17.43 |
Pre-tax profit | -37 114.00 | 38 768.13 | -5 614.26 | -20 232.84 | 4 566.64 |
Income taxes | -1 739.00 | -1 301.70 | -1 085.06 | - 392.36 | -1 014.69 |
Net earnings | -38 853.00 | 37 466.42 | -6 699.32 | -20 625.20 | 3 551.95 |
Assets (kDKK)
2013 | 2014 | 2015 | 2016 | 2017 | |
---|---|---|---|---|---|
Intangible rights | 1 877.00 | 1 347.44 | 877.52 | 891.95 | 720.96 |
Goodwill | 2 308.00 | 1 510.00 | 712.50 | 550.00 | 387.50 |
Intangible assets total | 4 185.00 | 2 857.44 | 1 590.02 | 1 441.95 | 1 108.46 |
Land and waters | 22 468.00 | 21 533.70 | 20 550.82 | 19 670.79 | 18 763.36 |
Machinery and equipment | 1 086.00 | 1 047.80 | 981.27 | 1 419.75 | 1 251.37 |
Tangible assets total | 23 554.00 | 22 581.50 | 21 532.09 | 21 090.55 | 20 014.73 |
Participating interests | 457.00 | 31 756.12 | 22 201.26 | 191.74 | 189.31 |
Investments total | 457.00 | 31 840.85 | 22 282.98 | 273.47 | 270.23 |
Non-current loans receivable | 1 609.00 | 1 575.64 | 1 632.19 | 1 592.91 | 1 566.08 |
Non-current other receivables | 94.00 | ||||
Long term receivables total | 1 703.00 | 1 575.64 | 1 632.19 | 1 592.91 | 1 566.08 |
Inventories total | |||||
Current trade debtors | 8 995.00 | 7 931.31 | 7 825.79 | 6 882.67 | 7 458.23 |
Current owed by particip. interest comp. | 51.00 | 10.61 | 30.00 | ||
Prepayments and accrued income | 1 377.00 | 1 488.50 | 1 550.99 | 1 568.75 | 1 667.66 |
Current other receivables | 1 036.00 | 0.82 | -0.00 | 0.10 | 17.05 |
Current deferred tax assets | 1 041.00 | 1 056.86 | 1 089.47 | 1 384.47 | 952.21 |
Short term receivables total | 12 500.00 | 10 477.50 | 10 466.24 | 9 846.60 | 10 125.15 |
Cash and bank deposits | 691.00 | 5 618.88 | 8 963.19 | 6 701.86 | 10 132.05 |
Cash and cash equivalents | 691.00 | 5 618.88 | 8 963.19 | 6 701.86 | 10 132.05 |
Balance sheet total (assets) | 43 090.00 | 74 951.81 | 66 466.71 | 40 947.33 | 43 216.72 |
Equity and liabilities (kDKK)
2013 | 2014 | 2015 | 2016 | 2017 | |
---|---|---|---|---|---|
Share capital | 2 479.00 | 2 479.00 | 2 479.00 | 2 479.00 | 2 479.00 |
Asset revaluation reserve | 2 767.00 | 2 767.46 | 2 767.46 | 2 767.46 | 2 324.67 |
Other reserves | 13 825.70 | 4 270.84 | |||
Retained earnings | 36 579.00 | -18 002.35 | 29 674.52 | 27 246.04 | 7 064.64 |
Profit of the financial year | -38 853.00 | 37 466.42 | -6 699.32 | -20 625.20 | 3 551.95 |
Shareholders equity total | 2 972.00 | 38 536.24 | 32 492.50 | 11 867.30 | 15 420.25 |
Non-current loans from credit institutions | 13 441.00 | 12 275.02 | 11 512.49 | 7 320.90 | 6 857.52 |
Non-current leasing loans | 208.93 | 57.60 | |||
Non-current owed to participating | 742.00 | 741.67 | 741.67 | 741.67 | |
Non-current liabilities total | 14 183.00 | 13 225.62 | 12 311.76 | 8 062.57 | 6 857.52 |
Current loans from credit institutions | 951.00 | 960.02 | 916.73 | 404.06 | 372.90 |
Advances received | 6 248.00 | 6 385.88 | 6 636.63 | 6 442.80 | 6 377.48 |
Current trade creditors | 1 758.00 | 1 398.53 | 2 138.07 | 2 936.52 | 3 094.31 |
Current owed to participating | 1 147.00 | 1 646.78 | 1 249.49 | 257.16 | 15.00 |
Short-term deferred tax liabilities | 478.00 | 117.62 | 46.92 | 205.23 | |
Other non-interest bearing current liabilities | 15 353.00 | 12 681.12 | 10 674.60 | 10 976.92 | 10 874.02 |
Current liabilities total | 25 935.00 | 23 189.95 | 21 662.44 | 21 017.46 | 20 938.94 |
Balance sheet total (liabilities) | 43 090.00 | 74 951.81 | 66 466.71 | 40 947.33 | 43 216.72 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.