Wrabbit ApS — Credit Rating and Financial Key Figures
CVR number: 41604697
Irma Pedersens Gade 25, 8000 Aarhus C
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 |
| Net sales | ||||
| Gross profit | -16.48 | 11.28 | 16.48 | 14.05 |
| EBIT | -16.48 | 11.28 | 16.48 | 14.05 |
| Other financial income | 0.01 | |||
| Other financial expenses | -0.05 | -0.26 | -0.65 | -0.05 |
| Pre-tax profit | -16.53 | 11.02 | 15.83 | 14.01 |
| Income taxes | 1.54 | -2.43 | -3.56 | -3.08 |
| Net earnings | -14.99 | 8.60 | 12.26 | 10.93 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|
| Intangible assets total | ||||
| Tangible assets total | ||||
| Investments total | ||||
| Long term receivables total | ||||
| Raw materials and consumables | 20.09 | 35.85 | 25.00 | 39.07 |
| Inventories total | 20.09 | 35.85 | 25.00 | 39.07 |
| Current trade debtors | 4.41 | |||
| Current amounts owed by group member comp. | 6.25 | 11.75 | 14.47 | |
| Current other receivables | 9.77 | 1.01 | 0.73 | 2.73 |
| Current deferred tax assets | 1.54 | |||
| Short term receivables total | 11.31 | 7.26 | 12.48 | 21.62 |
| Cash and bank deposits | 10.90 | 15.48 | 32.90 | 26.18 |
| Cash and cash equivalents | 10.90 | 15.48 | 32.90 | 26.18 |
| Balance sheet total (assets) | 42.30 | 58.59 | 70.38 | 86.87 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|
| Share capital | 40.00 | 40.00 | 40.00 | 40.00 |
| Retained earnings | -14.99 | -6.40 | 5.87 | |
| Profit of the financial year | -14.99 | 8.60 | 12.26 | 10.93 |
| Shareholders equity total | 25.00 | 33.60 | 45.87 | 56.80 |
| Non-current deferred tax liabilities | 3.56 | 3.08 | ||
| Non-current liabilities total | 3.56 | 3.08 | ||
| Current trade creditors | 7.00 | 4.46 | ||
| Current owed to participating | 0.24 | 0.24 | 0.24 | |
| Short-term deferred tax liabilities | 0.89 | 0.89 | 3.56 | |
| Other non-interest bearing current liabilities | 10.29 | 23.86 | 19.83 | 18.73 |
| Current liabilities total | 17.29 | 24.98 | 20.95 | 26.99 |
| Balance sheet total (liabilities) | 42.30 | 58.59 | 70.38 | 86.87 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.