Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
SVEMA HOLDING A/S — Credit Rating and Financial Key Figures
CVR number: 44021617
Søholmvej 8, 2665 Vallensbæk Strand
tel: 43536041
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | 306.00 | 307.50 | 316.40 | 305.62 | 340.14 |
| Other operating income | 99.92 | ||||
| External services | -6.60 | -5.37 | -5.33 | -5.80 | -6.18 |
| Rents | -63.10 | -89.06 | -85.80 | - 126.98 | - 280.13 |
| Gross profit | 207.85 | 170.00 | 157.72 | 189.76 | -73.36 |
| Costs of management | -28.45 | -43.07 | -67.56 | -83.00 | - 127.19 |
| Total depreciation | -29.40 | -58.80 | -58.30 | ||
| Reduction in value of non-current assets | 234.63 | ||||
| EBIT | 178.45 | 111.20 | 99.42 | 139.76 | -73.36 |
| Other financial income | 91.35 | 13.31 | 26.04 | 21.91 | 35.30 |
| Other financial expenses | -56.87 | -32.39 | - 126.03 | 215.09 | - 171.77 |
| Exchange rate differences | 1 619.24 | 119.07 | 1 698.17 | 160.77 | |
| Pre-tax profit | 1 832.17 | 211.19 | 1 697.60 | 180.50 | -49.07 |
| Income taxes | 0.92 | -21.56 | 10.79 | ||
| Net earnings | 1 832.17 | 212.11 | 1 697.60 | 158.94 | -38.27 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 8 000.00 | 8 000.00 | 9 500.00 | 9 500.00 | 9 500.00 |
| Machinery and equipment | 245.50 | 186.70 | 128.40 | ||
| Tangible assets total | 8 245.50 | 8 186.70 | 9 628.40 | 9 500.00 | 9 500.00 |
| Investments total | |||||
| Non-current loans receivable | 1 705.92 | 1 750.33 | 2 054.81 | 2 044.26 | 2 067.05 |
| Long term receivables total | 1 705.92 | 1 750.33 | 2 054.81 | 2 044.26 | 2 067.05 |
| Inventories total | |||||
| Current trade debtors | 39.75 | ||||
| Current deferred tax assets | 22.39 | 23.35 | 8.30 | 8.74 | 12.15 |
| Short term receivables total | 22.39 | 23.35 | 48.05 | 8.74 | 12.15 |
| Cash and bank deposits | 2.54 | ||||
| Cash and cash equivalents | 2.54 | ||||
| Balance sheet total (assets) | 9 976.35 | 9 960.38 | 11 731.26 | 11 553.00 | 11 579.20 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 950.00 | 950.00 | 950.00 | 950.00 | 950.00 |
| Shares repurchased | 100.00 | 100.00 | 100.00 | 100.00 | |
| Other reserves | - 100.00 | ||||
| Retained earnings | 2 356.01 | 4 098.18 | 4 320.29 | 5 927.90 | 5 986.84 |
| Profit of the financial year | 1 832.17 | 212.11 | 1 697.60 | 158.94 | -38.27 |
| Shareholders equity total | 5 238.18 | 5 360.29 | 6 967.90 | 7 036.84 | 6 998.56 |
| Provisions | 20.64 | ||||
| Non-current loans from credit institutions | 4 517.62 | 4 474.56 | 4 464.99 | 4 318.66 | 4 312.58 |
| Non-current liabilities total | 4 517.62 | 4 474.56 | 4 464.99 | 4 318.66 | 4 312.58 |
| Current loans from credit institutions | 150.39 | 26.25 | 175.84 | 3.69 | 21.67 |
| Current owed to participating | 37.33 | ||||
| Current owed to group member | 5.66 | 27.43 | 69.06 | 65.70 | |
| Short-term deferred tax liabilities | 0.92 | 10.76 | |||
| Other non-interest bearing current liabilities | 64.50 | 71.84 | 85.20 | 103.20 | 169.93 |
| Current liabilities total | 220.55 | 125.52 | 298.37 | 176.87 | 268.06 |
| Balance sheet total (liabilities) | 9 976.35 | 9 960.38 | 11 731.26 | 11 553.00 | 11 579.20 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.