MUUSMANN' FORLAG ApS — Credit Rating and Financial Key Figures
CVR number: 33379501
Bredgade 4, 1260 København K
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 3 835.00 | 4 937.00 | 3 639.56 | 3 784.35 | 3 783.70 |
| Employee benefit expenses | -2 501.00 | -3 091.00 | -2 229.60 | -2 229.07 | -2 517.97 |
| Total depreciation | -27.00 | -3.00 | -0.00 | -0.00 | |
| EBIT | 1 307.00 | 1 849.00 | 1 409.96 | 1 555.28 | 1 265.74 |
| Other financial income | 2.00 | 2.34 | 4.48 | 1.34 | |
| Other financial expenses | - 156.00 | - 176.00 | - 147.49 | - 268.83 | - 399.68 |
| Pre-tax profit | 1 151.00 | 1 675.00 | 1 264.81 | 1 290.93 | 867.40 |
| Income taxes | - 269.00 | - 380.00 | - 307.42 | - 326.95 | - 229.16 |
| Net earnings | 882.00 | 1 295.00 | 957.38 | 963.98 | 638.24 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 1.00 | 100.00 | 100.00 | ||
| Tangible assets total | 1.00 | 100.00 | 100.00 | ||
| Investments total | 32.00 | 106.00 | 107.69 | 108.69 | 108.69 |
| Long term receivables total | |||||
| Finished products/goods | 3 276.00 | 4 651.00 | 6 773.12 | 7 855.28 | 8 554.90 |
| Inventories total | 3 276.00 | 4 651.00 | 6 773.12 | 7 855.28 | 8 554.90 |
| Current trade debtors | 1 287.00 | 2 076.00 | 1 549.62 | 1 620.25 | 2 467.28 |
| Current amounts owed by group member comp. | 5.00 | 39.00 | |||
| Prepayments and accrued income | 5.00 | 30.00 | 56.00 | 33.74 | |
| Current other receivables | 350.00 | 420.00 | 417.60 | 681.61 | 594.13 |
| Short term receivables total | 1 647.00 | 2 565.00 | 2 023.21 | 2 335.59 | 3 061.41 |
| Cash and bank deposits | 1 573.00 | 389.00 | 213.70 | ||
| Cash and cash equivalents | 1 573.00 | 389.00 | 213.70 | ||
| Balance sheet total (assets) | 6 528.00 | 7 711.00 | 8 905.03 | 10 613.27 | 11 825.00 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 80.00 | 80.00 | 80.00 | 80.00 | 80.00 |
| Shares repurchased | 250.00 | 250.00 | 400.00 | - 122.00 | |
| Retained earnings | 1 955.00 | 2 588.00 | 3 632.85 | 4 439.23 | 5 804.21 |
| Profit of the financial year | 882.00 | 1 295.00 | 957.38 | 963.98 | 638.24 |
| Shareholders equity total | 2 917.00 | 4 213.00 | 4 920.23 | 5 883.20 | 6 400.45 |
| Provisions | 22.00 | 22.00 | |||
| Non-current loans from credit institutions | 169.90 | 611.07 | 734.34 | ||
| Non-current trade creditors | 354.00 | ||||
| Non-current liabilities total | 354.00 | 169.90 | 611.07 | 734.34 | |
| Current loans from credit institutions | 16.00 | 17.00 | 408.86 | 38.43 | 257.98 |
| Current trade creditors | 1 356.00 | 1 532.00 | 1 891.40 | 2 500.45 | 2 725.83 |
| Current owed to participating | 2.00 | 3.92 | 48.07 | 0.73 | |
| Current owed to group member | 350.02 | 260.35 | 205.60 | ||
| Short-term deferred tax liabilities | 219.00 | 397.00 | 319.87 | 328.43 | 249.33 |
| Other non-interest bearing current liabilities | 2 020.00 | 1 196.00 | 840.82 | 921.25 | 1 228.74 |
| Current liabilities total | 3 611.00 | 3 144.00 | 3 814.90 | 4 096.99 | 4 668.22 |
| Balance sheet total (liabilities) | 6 528.00 | 7 711.00 | 8 905.03 | 10 613.27 | 11 825.00 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.