JK ENERGY ApS — Credit Rating and Financial Key Figures
CVR number: 33645201
Brogårdsvej 40, 2820 Gentofte
j_kjaerulff@hotmail.com
tel: 23412048
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 77.05 | 86.33 | 32.33 | - 576.44 | 8.97 |
| EBIT | 77.05 | 86.33 | 32.33 | - 576.44 | 8.97 |
| Other financial income | 41.37 | 35.31 | 47.48 | 629.53 | 423.75 |
| Other financial expenses | -2.31 | -6.51 | -2.10 | -0.00 | -1.02 |
| Net income from associates (fin.) | 600.00 | 300.00 | 3 500.00 | 16 585.00 | |
| Pre-tax profit | 716.11 | 415.13 | 3 577.71 | 16 638.09 | 431.71 |
| Income taxes | -25.54 | -25.34 | -17.09 | - 140.01 | -94.98 |
| Net earnings | 690.57 | 389.79 | 3 560.62 | 16 498.08 | 336.73 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Participating interests | 40.00 | 40.00 | 40.00 | ||
| Investments total | 40.00 | 40.00 | 40.00 | ||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 18.75 | ||||
| Current amounts owed by group member comp. | 792.27 | 727.04 | 3 474.17 | 16 686.61 | 4 152.06 |
| Current other receivables | 4.59 | 716.88 | |||
| Short term receivables total | 792.27 | 727.04 | 3 478.76 | 16 686.61 | 4 887.68 |
| Cash and bank deposits | 48.06 | 376.31 | 336.59 | 1.42 | |
| Cash and cash equivalents | 48.06 | 376.31 | 336.59 | 1.42 | |
| Balance sheet total (assets) | 880.33 | 767.04 | 3 895.07 | 17 023.19 | 4 889.10 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 80.00 | 80.00 | 80.00 | 80.00 | 80.00 |
| Shares repurchased | 500.00 | 400.00 | 3 500.00 | 12 500.00 | 2 500.00 |
| Retained earnings | - 451.07 | - 160.50 | -3 270.71 | -12 210.09 | 1 787.98 |
| Profit of the financial year | 690.57 | 389.79 | 3 560.62 | 16 498.08 | 336.73 |
| Shareholders equity total | 819.50 | 709.29 | 3 869.91 | 16 867.99 | 4 704.72 |
| Non-current liabilities total | |||||
| Current loans from credit institutions | 22.42 | 79.63 | |||
| Current trade creditors | 8.00 | 8.00 | 8.00 | 8.00 | 8.00 |
| Short-term deferred tax liabilities | 25.54 | 25.34 | 17.09 | 140.01 | 94.98 |
| Other non-interest bearing current liabilities | 27.29 | 1.98 | 0.07 | 7.20 | 1.78 |
| Current liabilities total | 60.83 | 57.74 | 25.17 | 155.21 | 184.39 |
| Balance sheet total (liabilities) | 880.33 | 767.04 | 3 895.07 | 17 023.19 | 4 889.10 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.