Skjærgården ApS — Credit Rating and Financial Key Figures
CVR number: 42208094
Egemosevej 7, Lindersvold 4640 Faxe
Income statement (kDKK)
2021 | 2022 | 2023 | |
---|---|---|---|
Fiscal period length | 12 | 12 | 12 |
Net sales | |||
Gross profit | -91.40 | 639.60 | 1 132.54 |
Employee benefit expenses | - 614.26 | -1 243.29 | |
Total depreciation | -10.48 | -10.48 | |
EBIT | -91.40 | 14.86 | - 121.23 |
Other financial income | 0.50 | ||
Other financial expenses | -0.88 | -1.93 | -0.53 |
Pre-tax profit | -92.28 | 12.93 | - 121.26 |
Net earnings | -92.28 | 12.93 | - 121.26 |
Assets (kDKK)
2021 | 2022 | 2023 | |
---|---|---|---|
Intangible assets total | |||
Buildings | 52.40 | 41.92 | 31.44 |
Tangible assets total | 52.40 | 41.92 | 31.44 |
Investments total | |||
Long term receivables total | |||
Inventories total | |||
Current trade debtors | 136.92 | 140.74 | |
Current amounts owed by group member comp. | 2.54 | 10.75 | 17.64 |
Current other receivables | 8.00 | 8.00 | 8.00 |
Short term receivables total | 10.54 | 155.66 | 166.38 |
Cash and bank deposits | 6.12 | 42.09 | 14.07 |
Cash and cash equivalents | 6.12 | 42.09 | 14.07 |
Balance sheet total (assets) | 69.05 | 239.68 | 211.89 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | |
---|---|---|---|
Share capital | 40.00 | 40.00 | 40.00 |
Retained earnings | -92.28 | -79.35 | |
Profit of the financial year | -92.28 | 12.93 | - 121.26 |
Shareholders equity total | -52.28 | -39.35 | - 160.61 |
Capital loans | 101.33 | 11.91 | |
Non-current liabilities total | 101.33 | 11.91 | |
Advances received | 178.97 | 182.79 | |
Current trade creditors | 20.00 | 26.90 | 34.00 |
Other non-interest bearing current liabilities | 61.25 | 155.70 | |
Current liabilities total | 20.00 | 267.12 | 372.50 |
Balance sheet total (liabilities) | 69.05 | 239.68 | 211.89 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions

... and more!
No registration needed.