BOELSKIFTE MOGENSEN HOLDING ApS — Credit Rating and Financial Key Figures
CVR number: 30704959
Åkrogs Strandvej 17 C, 8240 Risskov
anders@seismonaut.com
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -97.54 | -1.88 | -5.00 | -8.63 | - 390.65 |
| EBIT | -97.54 | -1.88 | -5.00 | -8.63 | - 390.65 |
| Other financial income | 84.82 | 196.97 | 345.32 | 71.26 | 239.81 |
| Other financial expenses | -11.96 | -17.30 | -54.10 | - 181.59 | -41.11 |
| Reduction non-current investment assets | -82.50 | - 668.30 | |||
| Net income from associates (fin.) | 4 000.00 | 150.00 | |||
| Pre-tax profit | 3 975.33 | 177.79 | 286.22 | - 201.46 | - 710.25 |
| Income taxes | -18.41 | -66.70 | 43.52 | -42.55 | |
| Net earnings | 3 975.33 | 159.38 | 219.51 | - 157.94 | - 752.80 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Participating interests | 1 148.26 | 1 148.26 | 1 148.26 | 666.29 | |
| Other non-current investments | 314.38 | ||||
| Investments total | 314.38 | 1 148.26 | 1 148.26 | 1 148.26 | 666.29 |
| Non-current loans receivable | 165.00 | 82.50 | 82.50 | ||
| Long term receivables total | 165.00 | 82.50 | 82.50 | ||
| Inventories total | |||||
| Current owed by particip. interest comp. | 20.83 | 1 162.65 | 1 432.78 | 1 725.60 | 1 282.02 |
| Current other receivables | 1 085.58 | 638.83 | 106.35 | 150.61 | 155.20 |
| Current deferred tax assets | 43.52 | 18.15 | |||
| Short term receivables total | 1 106.41 | 1 801.48 | 1 539.13 | 1 919.73 | 1 455.38 |
| Other current investments | 541.33 | 1 055.81 | 930.72 | 1 105.69 | |
| Cash and bank deposits | 2 870.72 | 1 119.21 | 440.27 | 91.88 | 12.25 |
| Cash and cash equivalents | 2 870.72 | 1 660.54 | 1 496.08 | 1 022.60 | 1 117.94 |
| Balance sheet total (assets) | 4 291.50 | 4 610.28 | 4 348.47 | 4 173.09 | 3 322.11 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 110.60 | 117.80 | 122.00 | ||
| Retained earnings | 59.81 | 4 035.14 | 3 655.59 | 3 757.30 | 3 477.36 |
| Profit of the financial year | 3 975.33 | 159.38 | 219.51 | - 157.94 | - 752.80 |
| Shareholders equity total | 4 270.74 | 4 319.51 | 4 000.10 | 3 842.16 | 2 971.57 |
| Non-current liabilities total | |||||
| Current trade creditors | 1.88 | 1.88 | 6.88 | 15.50 | 15.00 |
| Current owed to participating | 240.47 | ||||
| Short-term deferred tax liabilities | 18.41 | 66.70 | 17.18 | ||
| Other non-interest bearing current liabilities | 18.89 | 30.01 | 274.80 | 315.43 | 318.36 |
| Current liabilities total | 20.76 | 290.77 | 348.38 | 330.93 | 350.54 |
| Balance sheet total (liabilities) | 4 291.50 | 4 610.28 | 4 348.47 | 4 173.09 | 3 322.11 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.