Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
LOGICON NORDIC A/S — Credit Rating and Financial Key Figures
CVR number: 28667590
Kokbjerg 25, 6000 Kolding
mail@logn.dk
tel: 75509577
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 24 557.62 | 28 181.20 | 22 505.73 | 19 056.10 | 21 847.41 |
| Employee benefit expenses | -20 086.17 | -17 862.19 | |||
| Total depreciation | - 343.14 | - 299.36 | |||
| EBIT | 4 764.93 | 9 693.84 | 3 757.84 | -1 373.20 | 3 685.87 |
| Other financial income | 711.70 | 546.47 | |||
| Other financial expenses | -1 271.47 | -1 304.45 | |||
| Pre-tax profit | 4 023.42 | 7 255.36 | 3 004.99 | -1 932.97 | 2 927.89 |
| Income taxes | 422.33 | - 647.11 | |||
| Net earnings | 4 023.42 | 7 255.36 | 3 004.99 | -1 510.64 | 2 280.78 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 710.67 | 637.73 | |||
| Tangible assets total | 710.67 | 637.73 | |||
| Investments total | 61 565.29 | 61 962.17 | 54 357.15 | 1 566.17 | 1 588.69 |
| Long term receivables total | |||||
| Raw materials and consumables | 1 558.81 | 1 544.97 | |||
| Finished products/goods | 25 576.18 | 21 798.82 | |||
| Advance payments | 1 644.48 | ||||
| Inventories total | 28 779.47 | 23 343.79 | |||
| Current trade debtors | 23 246.54 | 20 676.89 | |||
| Current amounts owed by group member comp. | 4 488.10 | 969.22 | |||
| Prepayments and accrued income | 637.57 | 296.77 | |||
| Current deferred tax assets | 509.58 | 76.55 | |||
| Short term receivables total | 28 881.80 | 22 019.42 | |||
| Cash and bank deposits | 799.70 | 532.61 | |||
| Cash and cash equivalents | 799.70 | 532.61 | |||
| Balance sheet total (assets) | 61 565.29 | 61 962.17 | 54 357.15 | 60 737.81 | 48 122.24 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 21 209.21 | 25 839.57 | 25 694.57 | 5 250.00 | 5 250.00 |
| Shares repurchased | 2 000.00 | 2 000.00 | |||
| Retained earnings | -4 023.42 | -7 255.36 | -3 004.99 | 15 794.57 | 12 283.92 |
| Profit of the financial year | 4 023.42 | 7 255.36 | 3 004.99 | -1 510.64 | 2 280.78 |
| Shareholders equity total | 21 209.21 | 25 839.57 | 25 694.57 | 21 533.92 | 21 814.71 |
| Non-current deferred tax liabilities | 925.17 | 959.41 | |||
| Non-current liabilities total | 925.17 | 959.41 | |||
| Current loans from credit institutions | 23 739.19 | 14 366.89 | |||
| Advances received | 289.76 | 74.57 | |||
| Current trade creditors | 11 806.64 | 6 070.62 | |||
| Current owed to group member | 1 809.19 | ||||
| Short-term deferred tax liabilities | 446.59 | ||||
| Other non-interest bearing current liabilities | 2 243.13 | 2 179.80 | |||
| Accruals and deferred income | 200.00 | 400.47 | |||
| Current liabilities total | 38 278.71 | 25 348.13 | |||
| Balance sheet total (liabilities) | 21 209.21 | 25 839.57 | 25 694.57 | 60 737.81 | 48 122.24 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.