BY BANG ApS — Credit Rating and Financial Key Figures
CVR number: 31866952
Mirabellevej 4, 8930 Randers NØ
info@bybang.dk
tel: 86412144
https://bybang.dk/
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 581.13 | 2 130.02 | 2 743.36 | 7 043.00 | 3 931.19 |
| Employee benefit expenses | - 479.18 | - 857.10 | - 525.24 | -3 241.00 | -3 057.91 |
| Other operating expenses | -25.00 | ||||
| Total depreciation | -2.00 | - 257.00 | - 260.46 | ||
| EBIT | 101.95 | 1 272.93 | 2 216.11 | 3 520.00 | 612.82 |
| Other financial income | 0.29 | 1.80 | 41.76 | 2.00 | 3.19 |
| Other financial expenses | -41.50 | -37.33 | -16.16 | -14.00 | -10.27 |
| Pre-tax profit | 60.74 | 1 237.40 | 2 241.72 | 3 508.00 | 605.74 |
| Income taxes | -13.45 | - 272.26 | - 493.41 | - 771.00 | - 141.31 |
| Net earnings | 47.29 | 965.14 | 1 748.31 | 2 737.00 | 464.43 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 365.00 | 951.66 | |||
| Machinery and equipment | 22.00 | 182.00 | 109.52 | ||
| Tangible assets total | 22.00 | 547.00 | 1 061.18 | ||
| Investments total | -0.00 | 38.00 | 37.50 | ||
| Long term receivables total | |||||
| Finished products/goods | 632.44 | 866.66 | 1 063.98 | 2 656.00 | 2 896.65 |
| Advance payments | 30.97 | 31.00 | 24.41 | ||
| Inventories total | 632.44 | 866.66 | 1 094.94 | 2 687.00 | 2 921.06 |
| Current trade debtors | 762.14 | 1 033.22 | 1 051.20 | 1 867.00 | 1 762.53 |
| Current amounts owed by group member comp. | 78.65 | 2 381.36 | 1.00 | ||
| Prepayments and accrued income | 4.57 | 5.54 | 2.34 | 51.00 | 71.00 |
| Current other receivables | 750.00 | 200.00 | 10.00 | 13.45 | |
| Current deferred tax assets | 17.98 | 9.63 | 12.96 | 15.00 | |
| Short term receivables total | 784.70 | 1 877.04 | 3 647.86 | 1 944.00 | 1 846.98 |
| Cash and bank deposits | 1 257.12 | 1 065.95 | 1 278.82 | 1 611.00 | 84.35 |
| Cash and cash equivalents | 1 257.12 | 1 065.95 | 1 278.82 | 1 611.00 | 84.35 |
| Balance sheet total (assets) | 2 674.26 | 3 809.65 | 6 043.62 | 6 827.00 | 5 951.07 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 500.00 | 510.00 | 510.00 |
| Shares repurchased | 500.00 | 1 000.00 | 2 700.00 | 500.00 | |
| Other reserves | -1 500.00 | ||||
| Retained earnings | 206.70 | - 246.01 | - 280.87 | 128.00 | 2 364.77 |
| Profit of the financial year | 47.29 | 965.14 | 1 748.31 | 2 737.00 | 464.43 |
| Shareholders equity total | 753.99 | 1 719.13 | 2 967.44 | 4 575.00 | 3 839.20 |
| Provisions | 0.00 | 4.12 | |||
| Non-current other liabilities | 37.57 | ||||
| Non-current deferred tax liabilities | 266.18 | 496.74 | 753.00 | 121.75 | |
| Non-current liabilities total | 37.57 | 266.18 | 496.74 | 753.00 | 121.75 |
| Advances received | 10.06 | 732.08 | 998.63 | 372.00 | 240.96 |
| Current trade creditors | 59.28 | 74.47 | 43.18 | 366.00 | 325.91 |
| Current owed to group member | 1 714.15 | 359.00 | 1 247.31 | 779.72 | |
| Other non-interest bearing current liabilities | 99.20 | 658.78 | 290.33 | 761.00 | 639.42 |
| Current liabilities total | 1 882.69 | 1 824.34 | 2 579.45 | 1 499.00 | 1 986.01 |
| Balance sheet total (liabilities) | 2 674.26 | 3 809.65 | 6 043.62 | 6 827.00 | 5 951.07 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.