NORM DESIGN INTERNATIONAL ApS — Credit Rating and Financial Key Figures
CVR number: 35396985
Amaliegade 21 D, 1256 København K
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | 1 451.26 | 2 119.44 | 2 996.62 | 3 580.57 | 3 718.76 |
| Costs of manufacturing | -1 428.06 | -2 087.41 | - 969.99 | -3 100.80 | -2 492.39 |
| External services | -15.50 | -19.11 | -37.35 | -34.83 | -50.56 |
| Gross profit | 7.69 | 12.91 | 1 989.28 | 444.95 | 1 175.82 |
| EBIT | 7.69 | 12.91 | 1 989.28 | 444.95 | 1 175.82 |
| Other financial income | 70.25 | ||||
| Other financial expenses | -0.85 | -3.71 | -7.92 | -18.35 | -24.88 |
| Pre-tax profit | 6.84 | 9.20 | 1 981.36 | 426.60 | 1 221.18 |
| Income taxes | -1.51 | -2.02 | - 435.89 | -93.83 | - 269.69 |
| Net earnings | 5.34 | 7.17 | 1 545.47 | 332.77 | 951.49 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 273.66 | 378.83 | 697.58 | 821.56 | 1 009.58 |
| Current amounts owed by group member comp. | 457.60 | 906.10 | 2 275.43 | 1 370.54 | 1 632.30 |
| Current other receivables | 70.26 | 92.97 | 119.03 | 158.70 | 72.49 |
| Short term receivables total | 801.52 | 1 377.90 | 3 092.04 | 2 350.80 | 2 714.38 |
| Cash and bank deposits | 145.66 | 198.04 | 249.46 | 232.74 | 125.68 |
| Cash and cash equivalents | 145.66 | 198.04 | 249.46 | 232.74 | 125.68 |
| Balance sheet total (assets) | 947.18 | 1 575.94 | 3 341.50 | 2 583.54 | 2 840.06 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 80.00 | 80.00 | 80.00 | 80.00 | 80.00 |
| Shares repurchased | 1 545.00 | 330.00 | 899.00 | ||
| Retained earnings | 9.49 | 14.83 | -1 523.00 | - 307.52 | - 873.75 |
| Profit of the financial year | 5.34 | 7.17 | 1 545.47 | 332.77 | 951.49 |
| Shareholders equity total | 94.83 | 102.00 | 1 647.48 | 435.25 | 1 056.74 |
| Non-current liabilities total | |||||
| Current trade creditors | 850.85 | 1 471.91 | 1 258.14 | 2 054.47 | 1 508.96 |
| Short-term deferred tax liabilities | 1.51 | 2.02 | 435.89 | 93.83 | 269.69 |
| Other non-interest bearing current liabilities | 4.67 | ||||
| Current liabilities total | 852.35 | 1 473.93 | 1 694.02 | 2 148.30 | 1 783.32 |
| Balance sheet total (liabilities) | 947.18 | 1 575.94 | 3 341.50 | 2 583.54 | 2 840.06 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.