Income statement (kDKK)
| 2021 | 2022 | 2023 | |
|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 |
| Net sales | |||
| Gross profit | -2.68 | ||
| EBIT | -2.68 | ||
| Other financial expenses | -4.07 | -0.01 | |
| Pre-tax profit | -4.07 | -0.01 | -2.68 |
| Net earnings | -4.07 | -0.01 | -2.68 |
Assets (kDKK)
| 2021 | 2022 | 2023 | |
|---|---|---|---|
| Intangible assets total | |||
| Tangible assets total | |||
| Investments total | |||
| Non-current loans receivable | 258.33 | 258.33 | 258.33 |
| Long term receivables total | 258.33 | 258.33 | 258.33 |
| Inventories total | |||
| Short term receivables total | |||
| Cash and bank deposits | 2.60 | 2.58 | 2.58 |
| Cash and cash equivalents | 2.60 | 2.58 | 2.58 |
| Balance sheet total (assets) | 260.93 | 260.92 | 260.92 |
Equity and liabilities (kDKK)
| 2021 | 2022 | 2023 | |
|---|---|---|---|
| Share capital | 40.00 | 40.00 | 40.00 |
| Retained earnings | -4.07 | -4.08 | |
| Profit of the financial year | -4.07 | -0.01 | -2.68 |
| Shareholders equity total | 35.93 | 35.92 | 33.24 |
| Non-current liabilities total | |||
| Other non-interest bearing current liabilities | 225.00 | 225.00 | 227.68 |
| Current liabilities total | 225.00 | 225.00 | 227.68 |
| Balance sheet total (liabilities) | 260.93 | 260.92 | 260.92 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.