Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
EMBORG-FORM ApS — Credit Rating and Financial Key Figures
CVR number: 29188750
Valby Langgade 17, 2500 Valby
info@emborg-form.dk
tel: 36301698
www.emborg-form.dk
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 1 294.40 | 2 013.53 | 1 775.29 | 1 266.70 | 872.71 |
| Employee benefit expenses | -1 118.71 | -1 196.64 | -1 355.06 | -1 176.73 | -1 127.91 |
| Total depreciation | -28.98 | -85.46 | -83.47 | -59.79 | |
| EBIT | 146.71 | 731.42 | 336.76 | 30.18 | - 255.20 |
| Other financial income | 191.53 | 19.47 | 142.31 | 169.96 | 83.35 |
| Other financial expenses | -11.51 | - 266.84 | -17.73 | -25.90 | -8.20 |
| Pre-tax profit | 326.74 | 484.05 | 461.34 | 174.24 | - 180.05 |
| Income taxes | -75.52 | - 114.75 | - 106.37 | -47.40 | 30.68 |
| Net earnings | 251.21 | 369.30 | 354.97 | 126.84 | - 149.38 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 228.72 | 143.25 | 59.79 | ||
| Tangible assets total | 228.72 | 143.25 | 59.79 | ||
| Investments total | 28.57 | 30.43 | 32.36 | 32.36 | |
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 431.56 | 295.50 | 927.22 | 96.48 | |
| Prepayments and accrued income | 22.68 | ||||
| Current other receivables | 343.75 | 307.00 | 287.00 | 100.00 | 100.00 |
| Current deferred tax assets | 11.41 | 66.09 | |||
| Short term receivables total | 798.00 | 602.50 | 1 214.23 | 207.88 | 166.09 |
| Other current investments | 988.56 | 755.32 | 920.15 | 1 129.25 | 1 340.87 |
| Cash and bank deposits | 261.05 | 786.38 | 381.17 | 1 317.32 | 647.68 |
| Cash and cash equivalents | 1 249.60 | 1 541.70 | 1 301.32 | 2 446.57 | 1 988.55 |
| Balance sheet total (assets) | 2 304.89 | 2 317.88 | 2 607.69 | 2 686.82 | 2 154.63 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 114.40 | 122.00 | 135.00 | ||
| Retained earnings | 1 137.88 | 1 389.09 | 1 518.60 | 1 873.57 | 1 865.41 |
| Profit of the financial year | 251.21 | 369.30 | 354.97 | 126.84 | - 149.38 |
| Shareholders equity total | 1 628.49 | 1 883.39 | 2 120.57 | 2 125.41 | 1 976.03 |
| Provisions | 37.72 | 30.01 | 12.64 | ||
| Non-current deferred tax liabilities | 54.46 | ||||
| Non-current liabilities total | 54.46 | ||||
| Advances received | 17.03 | ||||
| Current trade creditors | 342.27 | 95.08 | 34.10 | ||
| Current owed to participating | 64.79 | 9.49 | 122.75 | 0.01 | |
| Short-term deferred tax liabilities | 47.54 | 67.58 | 139.64 | 62.92 | 37.46 |
| Other non-interest bearing current liabilities | 248.87 | 177.02 | 291.25 | 321.29 | 124.12 |
| Current liabilities total | 638.68 | 404.47 | 474.48 | 506.96 | 178.60 |
| Balance sheet total (liabilities) | 2 304.89 | 2 317.88 | 2 607.69 | 2 686.82 | 2 154.63 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.