VEDANA HOLDING ApS — Credit Rating and Financial Key Figures
CVR number: 31785146
Meldahlsgade 5, 1613 København V
michael@vedana.biz
tel: 27919292
www.vedana.biz
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -4.00 | -6.88 | -9.65 | -8.45 | |
| EBIT | -4.00 | -6.88 | -9.65 | -8.45 | |
| Other financial income | 70.94 | 4.27 | -6.28 | 923.47 | 148.84 |
| Other financial expenses | -1.96 | -4.47 | -4.60 | -11.36 | -0.34 |
| Income from other inv. held as non-curr. assets | 304.23 | ||||
| Net income from associates (fin.) | 489.41 | 242.97 | 170.47 | 112.63 | |
| Pre-tax profit | 558.40 | 238.78 | 286.47 | 1 072.93 | 252.69 |
| Income taxes | -15.88 | 3.04 | -46.71 | - 198.09 | 60.62 |
| Net earnings | 542.51 | 241.82 | 239.76 | 874.84 | 313.31 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Holdings in group member companies | 636.34 | 376.24 | 430.46 | 295.93 | 238.57 |
| Participating interests | 6.77 | ||||
| Investments total | 643.10 | 376.24 | 430.46 | 295.93 | 238.57 |
| Non-current loans receivable | 1 923.08 | 2 071.92 | |||
| Long term receivables total | 1 923.08 | 2 071.92 | |||
| Inventories total | |||||
| Current amounts owed by group member comp. | 112.16 | 203.63 | 255.05 | ||
| Current other receivables | 140.42 | 66.00 | |||
| Current deferred tax assets | 76.33 | 91.27 | 51.42 | 35.26 | |
| Short term receivables total | 140.42 | 76.33 | 203.43 | 255.05 | 356.31 |
| Other current investments | 1 134.89 | 1 138.39 | |||
| Cash and bank deposits | 38.68 | 122.90 | 1 209.19 | 403.84 | 241.59 |
| Cash and cash equivalents | 1 173.57 | 1 261.29 | 1 209.19 | 403.84 | 241.59 |
| Balance sheet total (assets) | 1 957.10 | 1 713.85 | 1 843.09 | 2 877.90 | 2 908.38 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Share premium account | 25.00 | 25.00 | 25.00 | 25.00 | 25.00 |
| Shares repurchased | 110.60 | 113.00 | 114.40 | 200.00 | 122.00 |
| Other reserves | 1.08 | 0.30 | 0.30 | 113.57 | |
| Retained earnings | 1 150.28 | 1 178.72 | 1 306.91 | 1 346.67 | 1 986.25 |
| Profit of the financial year | 542.51 | 241.82 | 239.76 | 874.84 | 313.31 |
| Shareholders equity total | 1 953.39 | 1 684.62 | 1 811.38 | 2 571.81 | 2 685.12 |
| Non-current liabilities total | |||||
| Current trade creditors | 4.00 | ||||
| Current owed to participating | 3.70 | 3.23 | 6.62 | 0.82 | |
| Short-term deferred tax liabilities | 25.24 | 28.49 | 299.47 | 12.47 | |
| Other non-interest bearing current liabilities | -0.00 | -0.00 | 209.97 | ||
| Current liabilities total | 3.70 | 29.24 | 31.72 | 306.09 | 223.26 |
| Balance sheet total (liabilities) | 1 957.10 | 1 713.85 | 1 843.09 | 2 877.90 | 2 908.38 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.