Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
WICOTEC KIRKEBJERG A/S — Credit Rating and Financial Key Figures
CVR number: 73585511
Roskildevej 338, 2630 Taastrup
info@wk.dk
tel: 44220000
www.wk.dk
Income statement (mDKK)
2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 |
| Net sales | 2 083.13 | 1 987.59 | 2 341.61 | 2 782.75 |
| Other operating income | 45.19 | 43.87 | 42.78 | |
| Costs of manufacturing | -1 920.36 | -1 780.38 | -2 132.48 | -2 524.00 |
| Gross profit | 162.77 | 207.21 | 209.12 | 258.75 |
| Costs of management | - 139.21 | - 180.95 | - 218.39 | - 216.55 |
| EBIT | 23.56 | 71.44 | 34.60 | 84.99 |
| Other financial income | 0.16 | 2.50 | 0.10 | 0.94 |
| Other financial expenses | -0.42 | -8.04 | -17.98 | -1.92 |
| Net income from associates (fin.) | 43.82 | 1.41 | 58.76 | 50.74 |
| Pre-tax profit | 67.11 | 67.31 | 75.48 | 134.75 |
| Income taxes | -5.41 | -16.25 | -4.37 | -19.63 |
| Net earnings | 61.70 | 51.06 | 71.11 | 115.12 |
Assets (mDKK)
2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|
| Intangible rights | 2.72 | |||
| Goodwill | 2.19 | |||
| Intangible assets total | 4.92 | |||
| Land and waters | 36.04 | 249.69 | 242.37 | 238.30 |
| Buildings | 11.75 | 4.19 | 3.72 | 3.33 |
| Machinery and equipment | 3.30 | 1.25 | 9.97 | 9.00 |
| Advance payments and construction in progress | 95.81 | 3.79 | ||
| Tangible assets total | 146.91 | 255.12 | 256.05 | 254.41 |
| Holdings in group member companies | 242.42 | 217.60 | 352.70 | 391.35 |
| Investments total | 242.76 | 217.60 | 352.70 | 391.35 |
| Long term receivables total | ||||
| Finished products/goods | 0.63 | |||
| Inventories total | 0.63 | |||
| Current trade debtors | 225.63 | 316.72 | 463.03 | 514.01 |
| Current amounts owed by group member comp. | 379.50 | 189.79 | 204.42 | 171.27 |
| Prepayments and accrued income | 3.52 | 76.74 | 3.43 | 0.58 |
| Current other receivables | 136.09 | 314.82 | 234.50 | 368.39 |
| Current deferred tax assets | 12.37 | 17.91 | ||
| Short term receivables total | 757.12 | 915.98 | 905.38 | 1 054.25 |
| Balance sheet total (assets) | 1 146.79 | 1 388.70 | 1 514.13 | 1 705.55 |
Equity and liabilities (mDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 265.89 | 3.75 | 3.75 | 3.75 | 3.75 |
| Shares repurchased | 40.00 | 10.00 | |||
| Other reserves | 100.14 | 118.52 | 134.55 | 182.17 | |
| Retained earnings | 102.00 | 135.33 | 170.36 | 193.85 | |
| Profit of the financial year | 61.70 | 51.06 | 71.11 | 115.12 | |
| Shareholders equity total | 265.89 | 307.59 | 318.66 | 379.77 | 494.89 |
| Provisions | 27.58 | 39.37 | 40.61 | 34.97 | |
| Non-current deferred tax liabilities | 12.67 | 14.42 | 13.26 | 13.26 | |
| Non-current liabilities total | 12.67 | 14.42 | 13.26 | 13.26 | |
| Current loans from credit institutions | 0.46 | 2.40 | |||
| Advances received | 162.37 | 166.38 | 245.23 | 371.47 | |
| Current trade creditors | 205.13 | 200.87 | 293.35 | 309.99 | |
| Current owed to group member | 345.02 | 566.03 | 426.57 | 345.78 | |
| Short-term deferred tax liabilities | 8.64 | 35.92 | |||
| Other non-interest bearing current liabilities | 85.96 | 82.96 | 104.30 | 99.28 | |
| Current liabilities total | 798.94 | 1 016.25 | 1 080.49 | 1 162.43 | |
| Balance sheet total (liabilities) | 265.89 | 1 146.79 | 1 388.70 | 1 514.13 | 1 705.55 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.