Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
WICOTEC KIRKEBJERG A/S — Credit Rating and Financial Key Figures
CVR number: 73585511
Roskildevej 338, 2630 Taastrup
info@wk.dk
tel: 44220000
www.wk.dk
Income statement (mDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | 2 047.00 | 2 293.09 | 2 504.44 | 3 331.81 | 3 866.63 |
| Other operating income | 27.30 | 22.07 | 16.52 | ||
| Costs of manufacturing | -2 049.34 | -2 210.02 | -2 972.13 | -3 446.91 | |
| Gross profit | 175.00 | 243.76 | 294.42 | 359.68 | 419.72 |
| Costs of management | - 163.72 | - 243.22 | - 267.84 | - 283.03 | |
| EBIT | 175.00 | 80.04 | 78.50 | 113.91 | 153.21 |
| Other financial income | 0.17 | 2.77 | 0.37 | 1.39 | |
| Other financial expenses | -0.54 | -8.14 | -18.73 | -2.83 | |
| Pre-tax profit | 23.00 | 79.67 | 73.13 | 95.55 | 151.77 |
| Income taxes | -17.97 | -22.06 | -24.44 | -36.65 | |
| Net earnings | 23.00 | 61.70 | 51.06 | 71.11 | 115.12 |
Assets (mDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible rights | 31.68 | 23.73 | 22.24 | 18.64 | |
| Goodwill | 67.75 | 57.56 | 59.65 | 52.05 | |
| Intangible assets total | 99.43 | 81.30 | 81.89 | 70.69 | |
| Land and waters | 68.21 | 280.85 | 286.60 | 281.08 | |
| Buildings | 18.10 | 10.63 | 10.36 | 10.06 | |
| Machinery and equipment | 4.18 | 1.90 | 11.50 | 10.87 | |
| Advance payments and construction in progress | 95.81 | 4.11 | |||
| Tangible assets total | 186.30 | 293.38 | 308.45 | 306.13 | |
| Investments total | 855.00 | 0.34 | 0.68 | 0.69 | 1.25 |
| Non-current other receivables | 0.53 | ||||
| Long term receivables total | 0.53 | ||||
| Finished products/goods | 8.69 | 11.30 | 10.89 | 9.93 | |
| Inventories total | 8.69 | 11.30 | 10.89 | 9.93 | |
| Current trade debtors | 256.32 | 360.03 | 616.57 | 686.75 | |
| Current amounts owed by group member comp. | 398.28 | 176.22 | 191.93 | 159.47 | |
| Prepayments and accrued income | 4.29 | 78.26 | 5.07 | 1.52 | |
| Current other receivables | 188.55 | 389.64 | 359.22 | 477.73 | |
| Current deferred tax assets | 14.48 | 25.65 | |||
| Short term receivables total | 861.93 | 1 029.80 | 1 172.79 | 1 325.48 | |
| Cash and bank deposits | 0.54 | 2.01 | |||
| Cash and cash equivalents | 0.54 | 2.01 | |||
| Balance sheet total (assets) | 855.00 | 1 157.22 | 1 418.46 | 1 575.24 | 1 713.48 |
Equity and liabilities (mDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 265.89 | 3.75 | 3.75 | 3.75 | 3.75 |
| Shares repurchased | 40.00 | 10.00 | |||
| Retained earnings | -23.00 | 202.14 | 253.84 | 304.91 | 376.02 |
| Profit of the financial year | 23.00 | 61.70 | 51.06 | 71.11 | 115.12 |
| Shareholders equity total | 265.89 | 307.59 | 318.66 | 379.77 | 494.89 |
| Provisions | 45.45 | 54.36 | 63.00 | 56.18 | |
| Non-current deferred tax liabilities | 13.02 | 14.73 | 13.26 | 13.26 | |
| Non-current liabilities total | 13.02 | 14.73 | 13.26 | 13.26 | |
| Current loans from credit institutions | 0.56 | 2.40 | |||
| Advances received | 192.41 | 209.60 | 299.61 | 453.41 | |
| Current trade creditors | 250.88 | 249.95 | 370.03 | 392.77 | |
| Current owed to group member | 241.00 | 456.44 | 295.12 | 106.90 | |
| Short-term deferred tax liabilities | 0.59 | 3.20 | 18.11 | 56.79 | |
| Other non-interest bearing current liabilities | 105.03 | 110.78 | 133.94 | 139.27 | |
| Accruals and deferred income | 0.68 | 0.73 | |||
| Current liabilities total | 791.15 | 1 030.71 | 1 119.21 | 1 149.15 | |
| Balance sheet total (liabilities) | 265.89 | 1 157.22 | 1 418.46 | 1 575.24 | 1 713.48 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.