WING FOODS A/S — Credit Rating and Financial Key Figures
CVR number: 34089175
Hjortehegnet 8, 2800 Kongens Lyngby
info@wingfoods.dk
tel: 61337986
https://www.wingfoods.dk/
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | 11 972.23 | 15 816.44 | 38 944.03 | 49 229.69 | 31 381.60 |
Wages and salaries | -5 241.72 | -6 666.97 | -8 403.02 | -14 343.35 | -9 690.68 |
Social security expenses | - 879.33 | - 916.07 | -1 118.54 | -1 691.31 | -1 739.86 |
Other operating expenses | - 145.21 | -57.42 | - 238.79 | - 353.84 | |
Total depreciation | - 248.43 | - 425.59 | - 577.51 | - 602.70 | - 651.38 |
EBIT | 5 602.76 | 7 662.60 | 28 787.53 | 32 353.53 | 18 945.83 |
Other financial income | 789.48 | 1 776.68 | 973.08 | 2 159.74 | 1 498.54 |
Other financial expenses | - 906.08 | -2 075.32 | -1 866.01 | -3 191.12 | -2 358.18 |
Pre-tax profit | 5 336.16 | 7 366.82 | 27 894.60 | 31 587.30 | 18 124.36 |
Income taxes | -1 353.11 | -1 574.70 | -6 397.81 | -7 373.95 | -4 261.54 |
Net earnings | 3 983.04 | 5 792.12 | 21 496.79 | 24 213.35 | 13 862.82 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Buildings | 841.13 | 1 114.32 | 2 206.06 | 2 885.41 | 2 570.41 |
Machinery and equipment | 764.15 | 1 452.05 | 2 079.74 | 354.81 | 251.33 |
Tangible assets total | 1 605.28 | 2 566.37 | 4 285.80 | 3 240.22 | 2 821.74 |
Investments total | 121.50 | 121.50 | 121.50 | 121.50 | 121.50 |
Long term receivables total | |||||
Raw materials and consumables | 25 100.10 | ||||
Finished products/goods | 4 410.93 | 12 095.57 | 11 936.84 | 6 075.16 | |
Inventories total | 4 410.93 | 12 095.57 | 25 100.10 | 11 936.84 | 6 075.16 |
Current trade debtors | 26 870.32 | 39 910.37 | 47 738.49 | 70 355.78 | 44 468.73 |
Current amounts owed by group member comp. | 1 509.76 | 3 590.14 | 10 755.68 | 3 911.03 | |
Current owed by particip. interest comp. | 42.00 | 97.00 | |||
Current other receivables | 575.12 | 314.52 | 2 872.73 | 2 444.77 | 3 992.13 |
Current deferred tax assets | 251.11 | 98.35 | 97.24 | 387.16 | |
Short term receivables total | 27 445.44 | 42 027.76 | 54 396.72 | 83 653.46 | 52 759.05 |
Cash and bank deposits | 2 503.82 | 676.32 | 3 892.01 | 19 092.91 | |
Cash and cash equivalents | 2 503.82 | 676.32 | 3 892.01 | 19 092.91 | |
Balance sheet total (assets) | 36 086.96 | 56 811.20 | 84 580.43 | 102 844.03 | 80 870.35 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
Shares repurchased | 3 000.00 | 2 000.00 | 8 000.00 | 15 000.00 | 13 000.00 |
Retained earnings | 7 785.08 | 9 768.12 | 7 560.24 | 14 057.03 | 25 270.38 |
Profit of the financial year | 3 983.04 | 5 792.12 | 21 496.79 | 24 213.35 | 13 862.82 |
Shareholders equity total | 15 268.12 | 18 060.24 | 37 557.03 | 53 770.38 | 52 633.20 |
Provisions | 309.55 | ||||
Non-current deferred tax liabilities | 1 354.19 | 1 859.95 | 7 372.84 | 4 551.46 | |
Non-current liabilities total | 1 354.19 | 1 859.95 | 7 372.84 | 4 551.46 | |
Current loans from credit institutions | 1 449.45 | 11 641.47 | 307.85 | ||
Current trade creditors | 14 821.83 | 20 799.36 | 36 677.09 | 37 650.80 | 20 645.08 |
Current owed to group member | 1 057.85 | ||||
Short-term deferred tax liabilities | 6 245.05 | ||||
Current other interest-bearing loans | 12.51 | 0.12 | |||
Other non-interest bearing current liabilities | 1 975.98 | 4 450.19 | 3 793.41 | 4 037.51 | 3 040.50 |
Current liabilities total | 19 305.10 | 36 891.01 | 47 023.40 | 41 700.82 | 23 685.70 |
Balance sheet total (liabilities) | 36 236.96 | 56 811.20 | 84 580.43 | 102 844.03 | 80 870.35 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.