Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
ELEMENTMONTØREN ApS — Credit Rating and Financial Key Figures
CVR number: 29692874
Undalsvej 3, 3300 Frederiksværk
info@elementmontoren.dk
tel: 25373752
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 3 076.23 | 2 954.09 | 2 338.91 | 1 985.07 | 4 217.50 |
| Employee benefit expenses | -2 510.34 | -2 780.93 | -2 319.22 | -1 933.01 | -3 476.18 |
| Total depreciation | -35.49 | -35.49 | -5.73 | -17.83 | -23.40 |
| EBIT | 530.40 | 137.67 | 13.96 | 34.23 | 717.92 |
| Other financial income | 0.70 | ||||
| Other financial expenses | -37.05 | -8.97 | -23.42 | -17.52 | -22.51 |
| Pre-tax profit | 493.36 | 128.69 | -9.45 | 16.71 | 696.11 |
| Income taxes | - 109.50 | -30.32 | 0.74 | -5.33 | - 154.99 |
| Net earnings | 383.86 | 98.38 | -8.71 | 11.38 | 541.11 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 35.49 | 63.27 | 67.43 | 70.03 | |
| Tangible assets total | 35.49 | 63.27 | 67.43 | 70.03 | |
| Investments total | 30.01 | 30.61 | |||
| Long term receivables total | |||||
| Raw materials and consumables | 100.00 | 100.00 | 100.00 | ||
| Finished products/goods | 100.00 | ||||
| Inventories total | 100.00 | 100.00 | 100.00 | 100.00 | |
| Current trade debtors | 1 467.71 | 994.84 | 458.44 | 837.13 | 1 424.98 |
| Current amounts owed by group member comp. | 5.00 | 108.34 | 153.77 | 42.59 | |
| Prepayments and accrued income | 54.67 | 66.15 | 39.55 | 91.75 | 135.05 |
| Current other receivables | 100.00 | 120.30 | 190.00 | 175.00 | 167.11 |
| Short term receivables total | 1 627.38 | 1 181.29 | 796.32 | 1 257.65 | 1 769.74 |
| Cash and bank deposits | 526.75 | 436.93 | 549.06 | 215.97 | 1 219.63 |
| Cash and cash equivalents | 526.75 | 436.93 | 549.06 | 215.97 | 1 219.63 |
| Balance sheet total (assets) | 2 189.61 | 1 718.22 | 1 508.65 | 1 671.07 | 3 190.01 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 200.00 | 100.00 | 540.00 | ||
| Retained earnings | 307.54 | 591.40 | 689.77 | 681.06 | 152.44 |
| Profit of the financial year | 383.86 | 98.38 | -8.71 | 11.38 | 541.11 |
| Shareholders equity total | 1 016.39 | 914.77 | 806.06 | 817.44 | 1 358.56 |
| Provisions | 4.16 | 5.77 | 5.03 | 10.36 | 38.70 |
| Non-current liabilities total | |||||
| Advances received | 198.63 | ||||
| Current trade creditors | 211.57 | 476.70 | 204.67 | 504.01 | 923.01 |
| Current owed to participating | 2.53 | 0.22 | 2.93 | 2.16 | 0.30 |
| Current owed to group member | 39.56 | ||||
| Short-term deferred tax liabilities | 105.34 | 50.24 | |||
| Other non-interest bearing current liabilities | 849.63 | 230.96 | 489.95 | 337.10 | 670.81 |
| Current liabilities total | 1 169.06 | 797.67 | 697.56 | 843.27 | 1 792.76 |
| Balance sheet total (liabilities) | 2 189.61 | 1 718.22 | 1 508.65 | 1 671.07 | 3 190.01 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.