VN EJENDOMME A/S — Credit Rating and Financial Key Figures
CVR number: 26722071
Baldersbækvej 18, 2635 Ishøj
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 544.94 | 553.41 | 558.70 | 569.55 | 554.93 |
| Total depreciation | -76.49 | -76.49 | -88.49 | -88.49 | -88.49 |
| EBIT | 468.45 | 476.91 | 470.20 | 481.06 | 466.44 |
| Other financial income | 74.23 | 89.61 | 69.78 | 82.82 | 73.10 |
| Other financial expenses | - 176.19 | - 107.18 | -98.80 | -90.44 | -83.99 |
| Pre-tax profit | 366.50 | 459.35 | 441.19 | 473.44 | 455.54 |
| Income taxes | -80.62 | - 101.05 | -97.04 | - 104.15 | - 100.24 |
| Net earnings | 285.88 | 358.31 | 344.15 | 369.28 | 355.31 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 5 467.03 | 5 406.34 | 5 333.65 | 5 260.96 | 5 188.27 |
| Machinery and equipment | 63.20 | 47.40 | 31.60 | 15.80 | |
| Tangible assets total | 5 530.23 | 5 453.74 | 5 365.25 | 5 276.76 | 5 188.27 |
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current amounts owed by group member comp. | 1 948.83 | 1 662.85 | 1 374.63 | 1 254.46 | 1 106.40 |
| Short term receivables total | 1 948.83 | 1 662.85 | 1 374.63 | 1 254.46 | 1 106.40 |
| Cash and bank deposits | 172.17 | 377.04 | 470.49 | 447.23 | 411.28 |
| Cash and cash equivalents | 172.17 | 377.04 | 470.49 | 447.23 | 411.28 |
| Balance sheet total (assets) | 7 651.23 | 7 493.63 | 7 210.37 | 6 978.45 | 6 705.94 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 1 000.00 | 1 000.00 | 1 000.00 | 1 000.00 | 1 000.00 |
| Shares repurchased | 285.00 | 358.00 | 340.00 | 350.00 | 350.00 |
| Retained earnings | 726.21 | 654.08 | 672.39 | 666.54 | 685.82 |
| Profit of the financial year | 285.88 | 358.31 | 344.15 | 369.28 | 355.31 |
| Shareholders equity total | 2 297.09 | 2 370.39 | 2 356.54 | 2 385.82 | 2 391.13 |
| Provisions | 1 013.20 | 1 002.13 | 987.61 | 972.48 | 961.01 |
| Non-current loans from credit institutions | 3 859.27 | 3 597.32 | 3 346.39 | 3 091.52 | 2 838.69 |
| Non-current liabilities total | 3 859.27 | 3 597.32 | 3 346.39 | 3 091.52 | 2 838.69 |
| Current loans from credit institutions | 245.00 | 255.00 | 253.00 | 255.00 | 255.00 |
| Short-term deferred tax liabilities | 90.60 | 112.11 | 111.56 | 119.28 | 111.70 |
| Other non-interest bearing current liabilities | 146.09 | 156.67 | 155.26 | 154.35 | 148.41 |
| Current liabilities total | 481.68 | 523.78 | 519.82 | 528.64 | 515.11 |
| Balance sheet total (liabilities) | 7 651.23 | 7 493.63 | 7 210.37 | 6 978.45 | 6 705.94 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.