Balboa Island Holding ApS — Credit Rating and Financial Key Figures
CVR number: 38774646
Sct. Ibs Gade 18 B, 8800 Viborg
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -5.17 | -6.68 | -10.45 | -37.83 | -26.54 |
| Total depreciation | -10.00 | -10.00 | |||
| EBIT | -5.17 | -6.68 | -10.45 | -47.83 | -36.53 |
| Other financial income | 1.42 | 29.03 | 430.31 | 97.74 | 32.12 |
| Other financial expenses | -4.88 | -0.59 | -42.12 | -10.72 | -58.99 |
| Net income from associates (fin.) | 100.00 | -10.10 | -7.37 | -5.41 | |
| Pre-tax profit | 91.36 | 11.67 | 377.74 | 31.83 | -68.81 |
| Income taxes | -21.82 | -5.09 | 1.00 | -9.42 | -0.53 |
| Net earnings | 69.54 | 6.58 | 378.74 | 22.41 | -69.35 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 30.00 | 20.00 | 65.00 | ||
| Tangible assets total | 30.00 | 20.00 | 65.00 | ||
| Holdings in group member companies | 32.63 | 27.23 | |||
| Participating interests | 155.56 | 75.55 | |||
| Investments total | 155.56 | 75.55 | 32.63 | 27.23 | |
| Long term receivables total | |||||
| Finished products/goods | 15.00 | ||||
| Inventories total | 15.00 | ||||
| Current amounts owed by group member comp. | 38.38 | ||||
| Current owed by particip. interest comp. | 12.91 | 12.91 | |||
| Current other receivables | 24.71 | 68.73 | |||
| Current deferred tax assets | 7.37 | 6.00 | 0.55 | 4.67 | |
| Short term receivables total | 12.91 | 20.28 | 6.00 | 63.65 | 73.39 |
| Other current investments | 82.03 | 152.57 | 279.65 | 317.12 | 176.10 |
| Cash and bank deposits | 10.04 | 1.48 | 202.98 | 0.90 | 1.74 |
| Cash and cash equivalents | 92.07 | 154.05 | 482.63 | 318.02 | 177.84 |
| Balance sheet total (assets) | 260.54 | 249.88 | 518.63 | 434.30 | 358.46 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 40.00 | 40.00 | 40.00 | 40.00 | 40.00 |
| Shares repurchased | 210.00 | 61.00 | 96.00 | ||
| Other reserves | - 130.00 | ||||
| Retained earnings | 113.22 | 182.76 | -20.66 | 297.08 | 223.49 |
| Profit of the financial year | 69.54 | 6.58 | 378.74 | 22.41 | -69.35 |
| Shareholders equity total | 222.76 | 229.34 | 478.08 | 420.49 | 290.14 |
| Non-current liabilities total | |||||
| Current trade creditors | 3.13 | 15.01 | |||
| Current owed to participating | 17.00 | 2.08 | |||
| Current owed to group member | 38.27 | ||||
| Short-term deferred tax liabilities | 5.14 | 2.83 | |||
| Other non-interest bearing current liabilities | 29.51 | 3.54 | 38.48 | 10.98 | 15.04 |
| Current liabilities total | 37.78 | 20.54 | 40.55 | 13.81 | 68.32 |
| Balance sheet total (liabilities) | 260.54 | 249.88 | 518.63 | 434.30 | 358.46 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.