Isager Vang Holding ApS — Credit Rating and Financial Key Figures
CVR number: 41865911
Dronning Olgas Vej 23, 2000 Frederiksberg
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -2.50 | -3.70 | -3.50 | -3.79 | -6.05 |
| EBIT | -2.50 | -3.70 | -3.50 | -3.79 | -6.05 |
| Other financial income | 20.14 | ||||
| Other financial expenses | -0.21 | -1.29 | |||
| Net income from associates (fin.) | 260.49 | 683.34 | 1 176.32 | 779.41 | 310.03 |
| Pre-tax profit | 257.99 | 679.64 | 1 172.60 | 774.33 | 324.12 |
| Income taxes | 0.55 | 0.81 | 0.82 | 1.12 | -3.10 |
| Net earnings | 258.54 | 680.45 | 1 173.42 | 775.45 | 321.02 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Participating interests | 11 405.58 | 11 958.92 | 12 835.23 | 13 314.65 | 13 324.68 |
| Investments total | 11 405.58 | 11 958.92 | 12 835.23 | 13 314.65 | 13 324.68 |
| Non-current loans receivable | 559.78 | ||||
| Long term receivables total | 559.78 | ||||
| Inventories total | |||||
| Current deferred tax assets | 0.55 | 1.36 | 2.18 | 3.30 | 0.20 |
| Short term receivables total | 0.55 | 1.36 | 2.18 | 3.30 | 0.20 |
| Cash and bank deposits | 15.80 | 197.68 | 374.80 | 5.11 | |
| Cash and cash equivalents | 15.80 | 197.68 | 374.80 | 5.11 | |
| Balance sheet total (assets) | 11 406.13 | 11 976.08 | 13 035.10 | 13 692.75 | 13 889.77 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Share premium account | 11 095.08 | ||||
| Shares repurchased | 114.40 | 117.80 | 122.00 | 135.00 | |
| Other reserves | 260.49 | 813.83 | 1 690.15 | 2 169.56 | 2 179.60 |
| Retained earnings | - 260.49 | 10 312.39 | 9 998.73 | 10 570.74 | 11 201.15 |
| Profit of the financial year | 258.54 | 680.45 | 1 173.42 | 775.45 | 321.02 |
| Shareholders equity total | 11 403.63 | 11 971.08 | 13 030.10 | 13 687.75 | 13 886.77 |
| Non-current liabilities total | |||||
| Current bonds | 5.00 | 5.00 | 3.00 | ||
| Other non-interest bearing current liabilities | 2.50 | 5.00 | |||
| Current liabilities total | 2.50 | 5.00 | 5.00 | 5.00 | 3.00 |
| Balance sheet total (liabilities) | 11 406.13 | 11 976.08 | 13 035.10 | 13 692.75 | 13 889.77 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.