Bomedo.com ApS — Credit Rating and Financial Key Figures
CVR number: 38523511
Høyrups Alle 2, 2900 Hellerup
mail@bomedo.com
tel: 51235699
www.bomedo.com
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | 1.24 | 0.33 | |||
| External services | -14.88 | -3.03 | |||
| Gross profit | -15.14 | 4.91 | -9.39 | -13.64 | -2.70 |
| Total depreciation | -7.14 | -7.14 | -7.14 | -7.14 | -7.14 |
| EBIT | -22.28 | -2.24 | -16.53 | -20.78 | -9.84 |
| Other financial income | 0.00 | ||||
| Other financial expenses | -0.01 | -0.01 | |||
| Pre-tax profit | -22.28 | -2.24 | -16.53 | -20.78 | -9.85 |
| Net earnings | -22.28 | -2.24 | -16.53 | -20.78 | -9.85 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Goodwill | 28.57 | 21.43 | 14.29 | 7.14 | |
| Intangible assets total | 28.57 | 21.43 | 14.29 | 7.14 | |
| Tangible assets total | |||||
| Other receivables | 65.97 | ||||
| Investments total | 65.97 | ||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 1.46 | 2.41 | |||
| Current other receivables | 0.25 | 1.00 | |||
| Short term receivables total | 0.25 | 1.46 | 2.41 | 1.00 | |
| Cash and bank deposits | 1.05 | 13.79 | 2.98 | 0.29 | 1.29 |
| Cash and cash equivalents | 1.05 | 13.79 | 2.98 | 0.29 | 1.29 |
| Balance sheet total (assets) | 29.87 | 36.68 | 19.68 | 73.40 | 2.29 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Retained earnings | -54.85 | -77.13 | -79.43 | -95.97 | - 116.75 |
| Profit of the financial year | -22.28 | -2.24 | -16.53 | -20.78 | -9.85 |
| Shareholders equity total | -27.13 | -29.37 | -45.96 | -66.75 | -76.61 |
| Provisions | 66.75 | ||||
| Non-current liabilities total | |||||
| Current trade creditors | 0.44 | 0.64 | |||
| Current owed to participating | 57.00 | 65.00 | 65.00 | 73.40 | 78.90 |
| Other non-interest bearing current liabilities | 0.61 | ||||
| Current liabilities total | 57.00 | 66.06 | 65.64 | 73.40 | 78.90 |
| Balance sheet total (liabilities) | 29.87 | 36.68 | 19.68 | 73.40 | 2.29 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.