JULIANA DRIVHUSE A/S — Credit Rating and Financial Key Figures
CVR number: 66030318
Sivlandvænget 29, Hjallese 5260 Odense S
mail@juliana.com
tel: 66111811
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | 243 341.57 | ||||
Purchases during the financial year | - 132 562.49 | ||||
External services | -23 820.86 | ||||
Gross profit | 80 702.43 | 86 958.23 | 74 060.84 | 58 963.28 | 55 497.86 |
Employee benefit expenses | -36 857.34 | -46 077.33 | -45 222.54 | -38 783.41 | -41 202.26 |
Total depreciation | -1 643.23 | -3 603.71 | -5 983.67 | -5 673.34 | -7 188.75 |
EBIT | 42 201.85 | 37 277.19 | 22 854.63 | 14 506.53 | 7 106.85 |
Other financial income | 428.50 | 2 316.93 | 1 692.43 | 1 035.64 | 530.18 |
Other financial expenses | - 790.72 | - 606.51 | -2 903.19 | -2 748.88 | -1 557.35 |
Net income from associates (fin.) | 5 080.38 | 11 161.43 | 5 742.01 | - 973.12 | 450.41 |
Pre-tax profit | 46 920.01 | 50 149.04 | 27 385.87 | 11 820.17 | 6 530.09 |
Income taxes | -9 211.77 | -8 435.07 | -4 629.86 | -2 712.28 | -1 269.05 |
Net earnings | 37 708.24 | 41 713.97 | 22 756.02 | 9 107.89 | 5 261.04 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Development expenditure | 6 016.06 | ||||
Intangible rights | 8 188.01 | ||||
Goodwill | 33.00 | 16.50 | |||
Intangible assets total | 33.00 | 16.50 | 6 016.06 | 8 188.01 | |
Buildings | 6 641.11 | 21 182.73 | 16 883.43 | 12 502.35 | 8 329.77 |
Machinery and equipment | 673.06 | 1 062.26 | 3 377.32 | 3 002.92 | 794.99 |
Advance payments and construction in progress | 7 884.00 | ||||
Tangible assets total | 15 198.16 | 22 244.99 | 20 260.75 | 15 505.27 | 9 124.76 |
Holdings in group member companies | 31 079.77 | 44 351.17 | 47 978.76 | 47 966.75 | 50 499.23 |
Investments total | 33 744.80 | 47 265.98 | 50 894.24 | 50 777.35 | 53 310.29 |
Non-curr. owed by group member comp. | 6 868.71 | 19 696.33 | 18 241.14 | 4 565.26 | |
Long term receivables total | 6 868.71 | 19 696.33 | 18 241.14 | 4 565.26 | |
Raw materials and consumables | 18 463.61 | 20 988.22 | 21 970.33 | 9 117.57 | 11 867.78 |
Finished products/goods | 25 605.87 | 60 644.62 | 95 543.68 | 69 902.37 | 54 431.10 |
Advance payments | 7 593.47 | 23 588.31 | 1 283.91 | 922.44 | 4 860.37 |
Inventories total | 51 662.95 | 105 221.15 | 118 797.93 | 79 942.38 | 71 159.25 |
Current trade debtors | 13 744.40 | 10 981.87 | 7 664.98 | 8 668.41 | 6 336.92 |
Current amounts owed by group member comp. | 619.46 | 10 689.32 | 1 912.23 | 138.41 | 842.47 |
Prepayments and accrued income | 255.96 | 160.36 | 226.74 | 201.58 | 469.55 |
Current other receivables | 11 950.21 | 1 682.53 | 1 077.57 | 50.18 | 445.64 |
Current deferred tax assets | 2 012.00 | 280.50 | |||
Short term receivables total | 26 570.03 | 23 514.09 | 10 881.52 | 11 070.57 | 8 375.08 |
Cash and bank deposits | 2 551.31 | 980.84 | 1 948.76 | 14.92 | 4 800.15 |
Cash and cash equivalents | 2 551.31 | 980.84 | 1 948.76 | 14.92 | 4 800.15 |
Balance sheet total (assets) | 136 628.97 | 218 939.88 | 221 024.33 | 167 891.82 | 154 957.55 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Share capital | 5 000.00 | 5 000.00 | 5 000.00 | 5 000.00 | 5 000.00 |
Shares repurchased | 15 000.00 | 20 000.00 | 12 000.00 | 4 000.00 | 2 500.00 |
Other reserves | 25 307.05 | 38 578.45 | 42 606.04 | 46 909.04 | 49 441.51 |
Retained earnings | -1 204.10 | 5 342.71 | 29 211.02 | 44 625.16 | 50 782.64 |
Profit of the financial year | 37 708.24 | 41 713.97 | 22 756.02 | 9 107.89 | 5 261.04 |
Shareholders equity total | 81 811.19 | 110 635.13 | 111 573.08 | 109 642.08 | 112 985.19 |
Provisions | 916.77 | 1 654.14 | 1 199.29 | 2 419.57 | 2 150.14 |
Non-current leasing loans | 2 118.31 | 1 421.07 | 715.30 | ||
Non-current deferred tax liabilities | 2 763.94 | ||||
Non-current liabilities total | 4 882.24 | 1 421.07 | 715.30 | ||
Current loans from credit institutions | 22 791.05 | 66 193.18 | 70 523.07 | 12 518.71 | 4 405.20 |
Advances received | 1 785.15 | 1 421.22 | 782.93 | 675.87 | 807.59 |
Current trade creditors | 7 318.66 | 12 475.73 | 9 704.26 | 7 925.05 | 5 075.65 |
Current owed to group member | 4 330.50 | 4 823.14 | 11 337.85 | 21 112.93 | 19 705.62 |
Short-term deferred tax liabilities | 2 972.48 | 7 722.71 | 4 684.71 | ||
Other non-interest bearing current liabilities | 9 820.92 | 12 593.56 | 10 503.85 | 13 597.61 | 9 828.16 |
Current liabilities total | 49 018.76 | 105 229.54 | 107 536.66 | 55 830.17 | 39 822.22 |
Balance sheet total (liabilities) | 136 628.97 | 218 939.88 | 221 024.33 | 167 891.82 | 154 957.55 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.