FATDUX COPENHAGEN ApS — Credit Rating and Financial Key Figures
CVR number: 31265118
Bobakken 41, 3140 Ålsgårde
info@fatdux.com
tel: 20128844
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | 152.50 | 140.00 | 90.00 | ||
| Other operating income | 3.79 | ||||
| Gross profit | -23.29 | 90.59 | 124.90 | 114.09 | 49.63 |
| Costs of management | -27.60 | -25.91 | -44.17 | ||
| Employee benefit expenses | -46.52 | -17.43 | |||
| EBIT | -69.81 | 73.16 | 124.90 | 110.29 | 49.63 |
| Other financial expenses | -0.06 | -1.00 | -1.58 | ||
| Pre-tax profit | -69.86 | 73.16 | 123.90 | 108.72 | 49.63 |
| Net earnings | -69.86 | 73.16 | 123.90 | 108.72 | 49.63 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 40.63 | 59.38 | 96.88 | 115.63 | |
| Current amounts owed by group member comp. | 361.80 | 321.80 | 321.80 | 365.32 | 365.32 |
| Current other receivables | 14.26 | 10.47 | 10.47 | 10.47 | 5.19 |
| Short term receivables total | 376.05 | 372.89 | 391.65 | 472.67 | 486.14 |
| Cash and bank deposits | 16.18 | 105.34 | 201.46 | 220.66 | 234.90 |
| Cash and cash equivalents | 16.18 | 105.34 | 201.46 | 220.66 | 234.90 |
| Balance sheet total (assets) | 392.24 | 478.23 | 593.11 | 693.33 | 721.04 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Retained earnings | - 223.22 | - 293.08 | - 219.92 | -96.02 | 12.69 |
| Profit of the financial year | -69.86 | 73.16 | 123.90 | 108.72 | 49.63 |
| Shareholders equity total | - 168.08 | -94.92 | 28.98 | 137.69 | 187.32 |
| Non-current liabilities total | |||||
| Current trade creditors | 30.79 | 23.92 | 23.92 | 21.67 | 4.00 |
| Current owed to participating | 511.77 | 511.77 | 511.77 | 511.77 | 511.77 |
| Other non-interest bearing current liabilities | 17.76 | 37.47 | 28.44 | 22.20 | 17.96 |
| Current liabilities total | 560.32 | 573.15 | 564.13 | 555.63 | 533.72 |
| Balance sheet total (liabilities) | 392.24 | 478.23 | 593.11 | 693.33 | 721.04 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.