JSN EJENDOMME ApS — Credit Rating and Financial Key Figures
CVR number: 29698333
Læssøegade 165, 5230 Odense M
io@jalarsen.dk
tel: 40110005
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 193.00 | 242.00 | 207.00 | 192.69 | 181.03 |
| Other operating expenses | -1.00 | ||||
| Total depreciation | -23.00 | -23.00 | -23.00 | -23.14 | -23.14 |
| EBIT | 170.00 | 218.00 | 184.00 | 169.55 | 157.89 |
| Other financial income | 0.01 | ||||
| Other financial expenses | -60.00 | -65.00 | -66.00 | -84.39 | - 138.65 |
| Pre-tax profit | 110.00 | 153.00 | 118.00 | 85.17 | 19.25 |
| Income taxes | -23.00 | -39.00 | -30.00 | -24.05 | -9.48 |
| Net earnings | 87.00 | 114.00 | 88.00 | 61.12 | 9.77 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 3 234.00 | 3 211.00 | 3 188.00 | 3 164.81 | 3 141.67 |
| Tangible assets total | 3 234.00 | 3 211.00 | 3 188.00 | 3 164.81 | 3 141.67 |
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Prepayments and accrued income | 6.00 | 4.00 | 5.00 | 4.41 | 4.77 |
| Short term receivables total | 6.00 | 4.00 | 5.00 | 4.41 | 4.77 |
| Cash and bank deposits | 9.00 | ||||
| Cash and cash equivalents | 9.00 | ||||
| Balance sheet total (assets) | 3 240.00 | 3 224.00 | 3 193.00 | 3 169.21 | 3 146.43 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 150.00 | 150.00 | 150.00 | 150.00 | 150.00 |
| Retained earnings | -1 185.00 | -1 099.00 | - 985.00 | - 897.12 | - 836.00 |
| Profit of the financial year | 87.00 | 114.00 | 88.00 | 61.12 | 9.77 |
| Shareholders equity total | - 948.00 | - 835.00 | - 747.00 | - 686.00 | - 676.23 |
| Capital loans | 299.00 | 299.00 | 299.00 | 298.50 | 298.50 |
| Non-current loans from credit institutions | 2 856.00 | 2 653.00 | 2 468.00 | 2 327.08 | 2 171.10 |
| Non-current other liabilities | 89.00 | 98.00 | 91.00 | 72.65 | 91.85 |
| Non-current liabilities total | 3 244.00 | 3 050.00 | 2 858.00 | 2 698.23 | 2 561.45 |
| Current loans from credit institutions | 185.00 | 193.00 | 196.00 | 182.76 | 172.77 |
| Current trade creditors | 22.00 | 15.00 | 15.00 | 15.00 | 0.63 |
| Current owed to participating | 343.00 | 344.00 | 368.00 | 412.28 | 446.84 |
| Current owed to group member | 370.00 | 409.00 | 465.00 | 515.18 | 607.44 |
| Short-term deferred tax liabilities | 24.00 | 41.00 | 31.00 | 25.10 | 10.21 |
| Other non-interest bearing current liabilities | 7.00 | 7.00 | 6.66 | 23.34 | |
| Current liabilities total | 944.00 | 1 009.00 | 1 082.00 | 1 156.99 | 1 261.22 |
| Balance sheet total (liabilities) | 3 240.00 | 3 224.00 | 3 193.00 | 3 169.21 | 3 146.43 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.