Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
BROGÅRD ApS — Credit Rating and Financial Key Figures
CVR number: 14842047
Græsted Vænge 48, 3230 Græsted
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | 1 849.78 | 925.43 | 1 091.86 | 859.40 | 798.98 |
| External services | - 798.64 | - 672.80 | - 453.66 | - 511.69 | - 195.22 |
| Gross profit | 1 051.14 | 252.63 | 638.20 | 347.72 | 603.77 |
| Employee benefit expenses | - 279.57 | - 294.28 | - 288.67 | - 262.91 | - 292.06 |
| Total depreciation | - 290.52 | -13.31 | |||
| EBIT | 481.05 | -54.95 | 349.53 | 84.81 | 311.71 |
| Other financial income | 0.69 | ||||
| Other financial expenses | -7.64 | -4.90 | -0.63 | -36.96 | -35.53 |
| Pre-tax profit | 473.41 | -59.85 | 348.90 | 47.85 | 276.87 |
| Income taxes | - 116.26 | 27.63 | -88.28 | -10.53 | -60.89 |
| Net earnings | 357.15 | -32.23 | 260.61 | 37.32 | 215.97 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 2 252.37 | 2 684.90 | 2 798.57 | 3 539.76 | 3 539.76 |
| Machinery and equipment | 451.19 | ||||
| Tangible assets total | 2 703.56 | 2 684.90 | 2 798.57 | 3 539.76 | 3 539.76 |
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 69.24 | ||||
| Current other receivables | 65.48 | 33.14 | |||
| Current deferred tax assets | 27.63 | ||||
| Short term receivables total | 134.72 | 60.76 | |||
| Cash and bank deposits | 297.18 | 244.68 | 306.77 | 42.46 | 101.05 |
| Cash and cash equivalents | 297.18 | 244.68 | 306.77 | 42.46 | 101.05 |
| Balance sheet total (assets) | 3 135.46 | 2 990.34 | 3 105.33 | 3 582.22 | 3 640.81 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 300.00 | 300.00 | 300.00 | 300.00 | 300.00 |
| Shares repurchased | 113.00 | 114.00 | 117.80 | 122.00 | |
| Retained earnings | 2 049.16 | 2 292.31 | 2 142.28 | 2 280.89 | 2 318.22 |
| Profit of the financial year | 357.15 | -32.23 | 260.61 | 37.32 | 215.97 |
| Shareholders equity total | 2 819.31 | 2 674.08 | 2 820.69 | 2 740.22 | 2 834.19 |
| Provisions | 25.82 | 36.35 | 67.08 | ||
| Non-current loans from credit institutions | 490.46 | 347.99 | |||
| Non-current owed to group member | 14.05 | 129.91 | 92.36 | 224.26 | 182.50 |
| Non-current deferred tax liabilities | 110.55 | 166.45 | 90.94 | 209.05 | |
| Non-current liabilities total | 124.60 | 129.91 | 258.81 | 805.66 | 739.54 |
| Short-term deferred tax liabilities | 166.52 | 110.55 | |||
| Other non-interest bearing current liabilities | 25.03 | 75.80 | |||
| Current liabilities total | 191.55 | 186.35 | |||
| Balance sheet total (liabilities) | 3 135.46 | 2 990.34 | 3 105.33 | 3 582.22 | 3 640.81 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.