Brandt Advisory ApS — Credit Rating and Financial Key Figures
CVR number: 41450843
Tuborg Havnepark 12, 2900 Hellerup
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 153.45 | 390.86 | 454.48 | 160.99 | - 135.31 |
| EBIT | 153.45 | 390.86 | 454.48 | 160.99 | - 135.31 |
| Other financial income | 261.27 | 64.22 | 2 056.84 | 1 032.39 | |
| Other financial expenses | -42.27 | -1 754.50 | - 658.37 | - 353.87 | |
| Pre-tax profit | 153.45 | 609.86 | -1 235.80 | 1 559.46 | 543.20 |
| Income taxes | -33.75 | - 134.49 | 270.53 | - 343.62 | - 128.68 |
| Net earnings | 119.70 | 475.37 | - 965.26 | 1 215.84 | 414.52 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Non-current loans receivable | 50.22 | 12 077.94 | 5 653.44 | ||
| Long term receivables total | 50.22 | 12 077.94 | 5 653.44 | ||
| Inventories total | |||||
| Prepayments and accrued income | 97.02 | ||||
| Current other receivables | 0.53 | ||||
| Current deferred tax assets | 272.07 | ||||
| Short term receivables total | 272.07 | 97.02 | 0.53 | ||
| Other current investments | 10 842.67 | 10 015.77 | |||
| Cash and bank deposits | 187.55 | 952.84 | 455.15 | 488.10 | 261.27 |
| Cash and cash equivalents | 187.55 | 11 795.51 | 10 470.91 | 488.10 | 261.27 |
| Balance sheet total (assets) | 237.78 | 11 795.51 | 10 742.98 | 12 663.06 | 5 915.23 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 40.00 | 40.00 | 40.00 | 40.00 | 40.00 |
| Retained earnings | 119.70 | 595.07 | - 370.19 | 845.65 | |
| Profit of the financial year | 119.70 | 475.37 | - 965.26 | 1 215.84 | 414.52 |
| Shareholders equity total | 159.70 | 635.07 | - 330.19 | 885.65 | 1 300.16 |
| Non-current liabilities total | |||||
| Current trade creditors | 4.38 | 4.38 | 26.50 | 12.50 | 12.50 |
| Current owed to participating | 11 000.00 | 11 000.00 | 11 660.00 | 4 491.37 | |
| Short-term deferred tax liabilities | 33.75 | 134.49 | 42.09 | 100.68 | |
| Other non-interest bearing current liabilities | 39.96 | 21.58 | 46.68 | 62.82 | 10.51 |
| Current liabilities total | 78.08 | 11 160.44 | 11 073.18 | 11 777.41 | 4 615.07 |
| Balance sheet total (liabilities) | 237.78 | 11 795.51 | 10 742.98 | 12 663.06 | 5 915.23 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.