JOHN BO VERNER HOLDING ApS — Credit Rating and Financial Key Figures
CVR number: 25706692
Skovvej 16, 5300 Kerteminde
mail@kerteminde-arkitekten.dk
tel: 65325774
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 126.00 | 42.00 | 41.00 | 243.00 | -69.93 |
| Employee benefit expenses | -7.00 | -4.00 | -3.00 | -4.89 | |
| EBIT | 119.00 | 38.00 | 38.00 | 243.00 | -74.82 |
| Other financial expenses | -2.00 | -4.00 | -3.00 | -1.00 | -2.37 |
| Pre-tax profit | 117.00 | 34.00 | 35.00 | 242.00 | -77.16 |
| Income taxes | -11.00 | -10.00 | -8.00 | -53.00 | 16.45 |
| Net earnings | 106.00 | 24.00 | 27.00 | 189.00 | -60.70 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 37.00 | 89.00 | 81.00 | 302.00 | 7.65 |
| Current other receivables | 3.00 | 9.59 | |||
| Current deferred tax assets | 16.45 | ||||
| Short term receivables total | 37.00 | 89.00 | 84.00 | 302.00 | 33.70 |
| Cash and bank deposits | 187.00 | 156.00 | 137.00 | 155.00 | 157.32 |
| Cash and cash equivalents | 187.00 | 156.00 | 137.00 | 155.00 | 157.32 |
| Balance sheet total (assets) | 224.00 | 245.00 | 221.00 | 457.00 | 191.01 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 50.00 | 118.00 | |||
| Retained earnings | -76.00 | 30.00 | 4.00 | -87.00 | 102.11 |
| Profit of the financial year | 106.00 | 24.00 | 27.00 | 189.00 | -60.70 |
| Shareholders equity total | 155.00 | 179.00 | 206.00 | 345.00 | 166.41 |
| Non-current liabilities total | |||||
| Current trade creditors | 28.00 | ||||
| Current owed to participating | 9.00 | 24.60 | |||
| Short-term deferred tax liabilities | 11.00 | 8.00 | 6.00 | 51.00 | |
| Other non-interest bearing current liabilities | 58.00 | 30.00 | 9.00 | 52.00 | |
| Current liabilities total | 69.00 | 66.00 | 15.00 | 112.00 | 24.60 |
| Balance sheet total (liabilities) | 224.00 | 245.00 | 221.00 | 457.00 | 191.01 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.