KLINIK FOR FYSIOTERAPI ApS - FLEMMING ENOCH — Credit Rating and Financial Key Figures
CVR number: 70028611
Løjtegårdsvej 155-157, 2770 Kastrup
tel: 32523561
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | 22 466.32 | 24 767.09 | 30 297.60 | 32 779.58 | 23 552.35 |
Employee benefit expenses | -18 846.77 | -21 616.99 | -23 916.25 | -23 321.16 | -15 566.38 |
Other operating expenses | - 323.77 | - 160.89 | -1 182.22 | ||
Total depreciation | -2 048.60 | -1 596.18 | -1 765.28 | -1 711.23 | -2 959.71 |
EBIT | 1 247.18 | 1 393.03 | 4 616.06 | 6 564.97 | 5 026.26 |
Other financial income | 1.06 | 16.24 | 48.57 | 123.16 | 251.94 |
Other financial expenses | - 530.31 | - 458.49 | - 379.17 | - 386.64 | - 965.36 |
Pre-tax profit | 717.93 | 950.78 | 4 285.47 | 6 301.49 | 4 312.83 |
Income taxes | - 158.23 | - 217.16 | - 984.29 | -1 493.31 | - 971.24 |
Net earnings | 559.70 | 733.61 | 3 301.18 | 4 808.18 | 3 341.59 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Goodwill | 4 960.00 | 3 897.14 | 2 834.29 | 1 771.43 | 26 425.24 |
Intangible assets total | 4 960.00 | 3 897.14 | 2 834.29 | 1 771.43 | 26 425.24 |
Buildings | 1 382.36 | 2 037.21 | 1 942.61 | 1 496.12 | 1 496.28 |
Machinery and equipment | 147.05 | 53.53 | 255.50 | 818.83 | 2 444.22 |
Tangible assets total | 1 529.40 | 2 090.73 | 2 198.11 | 2 314.95 | 3 940.49 |
Investments total | |||||
Non-current other receivables | 1 974.93 | 2 472.55 | 2 173.89 | 2 305.28 | 2 796.86 |
Long term receivables total | 1 974.93 | 2 472.55 | 2 173.89 | 2 305.28 | 2 796.86 |
Inventories total | |||||
Current trade debtors | 1 202.89 | 797.93 | 692.07 | 1 223.31 | 1 952.19 |
Current amounts owed by group member comp. | 27.04 | 38.44 | 355.53 | 3 232.90 | 6 284.01 |
Prepayments and accrued income | 46.44 | 36.83 | 229.11 | 219.50 | 253.07 |
Current other receivables | 160.59 | 1.96 | |||
Short term receivables total | 1 276.38 | 1 033.80 | 1 276.72 | 4 677.67 | 8 489.26 |
Other current investments | 32.63 | 47.18 | 63.18 | 67.76 | 71.40 |
Cash and bank deposits | 8 844.14 | 7 212.50 | 4 555.05 | 5 078.02 | 1 021.64 |
Cash and cash equivalents | 8 876.78 | 7 259.68 | 4 618.23 | 5 145.78 | 1 093.04 |
Balance sheet total (assets) | 18 617.49 | 16 753.90 | 13 101.24 | 16 215.11 | 42 744.90 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Share capital | 200.00 | 200.00 | 200.00 | 200.00 | 200.00 |
Shares repurchased | 900.00 | 1 000.00 | 1 000.00 | ||
Retained earnings | 1 814.73 | 2 374.43 | 2 108.04 | 5 409.22 | 8 217.40 |
Profit of the financial year | 559.70 | 733.61 | 3 301.18 | 4 808.18 | 3 341.59 |
Shareholders equity total | 3 474.43 | 3 308.04 | 6 609.23 | 10 417.40 | 12 759.00 |
Provisions | 187.81 | 210.71 | 210.50 | 237.95 | 934.10 |
Non-current loans from credit institutions | 3 874.15 | 2 880.76 | 1 871.10 | 24 226.69 | |
Non-current other liabilities | 882.55 | 882.55 | |||
Non-current deferred tax liabilities | 882.55 | 943.11 | 972.35 | ||
Non-current liabilities total | 4 756.70 | 3 763.30 | 2 753.65 | 943.11 | 25 199.04 |
Current loans from credit institutions | 1 176.50 | 1 104.00 | 1 104.00 | ||
Advances received | 1 744.77 | 2 624.51 | |||
Current trade creditors | 172.00 | ||||
Current owed to group member | 3 282.98 | 2 862.11 | |||
Other non-interest bearing current liabilities | 3 438.04 | 2 881.21 | 2 251.87 | 4 616.65 | 3 852.76 |
Accruals and deferred income | 556.26 | ||||
Current liabilities total | 10 198.55 | 9 471.84 | 3 527.87 | 4 616.65 | 3 852.76 |
Balance sheet total (liabilities) | 18 617.49 | 16 753.90 | 13 101.24 | 16 215.11 | 42 744.90 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.