Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
EJENDOMSSELSKABET G2 INVEST ApS — Credit Rating and Financial Key Figures
CVR number: 28329180
Havneholmen 24, 1561 København V
gert_gade@hotmail.com
tel: 20300940
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | 155.26 | 213.41 | |||
| Other operating income | 308.70 | 906.61 | |||
| External services | - 109.66 | - 357.80 | |||
| Gross profit | 354.30 | 762.22 | 166.92 | 196.50 | 102.88 |
| Total depreciation | - 108.22 | - 109.33 | -84.42 | -84.42 | -79.76 |
| EBIT | 246.08 | 652.89 | 82.50 | 112.08 | 23.13 |
| Other financial income | 2.19 | 29.29 | 43.26 | 26.39 | 14.66 |
| Other financial expenses | -4.56 | - 111.78 | -21.32 | -10.96 | -18.24 |
| Net income from associates (fin.) | 500.36 | 653.00 | 350.14 | ||
| Pre-tax profit | 243.71 | 570.40 | 604.79 | 780.52 | 369.69 |
| Income taxes | -19.66 | -44.49 | -25.66 | -30.81 | -7.29 |
| Net earnings | 224.04 | 525.90 | 579.13 | 749.71 | 362.40 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible rights | 72.71 | 67.71 | 57.71 | 52.71 | |
| Goodwill | 62.71 | ||||
| Intangible assets total | 72.71 | 67.71 | 62.71 | 57.71 | 52.71 |
| Machinery and equipment | 360.07 | 255.74 | 176.33 | 96.91 | 22.16 |
| Tangible assets total | 360.07 | 255.74 | 176.33 | 96.91 | 22.16 |
| Holdings in group member companies | 1 279.31 | 600.72 | 601.08 | 1 254.08 | 1 604.22 |
| Investments total | 1 355.87 | 677.28 | 677.63 | 1 330.63 | 1 680.78 |
| Non-curr. owed by group member comp. | 892.00 | 500.00 | |||
| Long term receivables total | 892.00 | 500.00 | |||
| Inventories total | |||||
| Current trade debtors | 15.59 | ||||
| Current amounts owed by group member comp. | 144.90 | 437.79 | 286.67 | 283.70 | |
| Current other receivables | 0.24 | 525.00 | 138.69 | 326.61 | |
| Current deferred tax assets | 64.31 | 66.08 | 0.11 | ||
| Short term receivables total | 209.45 | 591.08 | 576.48 | 613.28 | 299.40 |
| Cash and bank deposits | 201.22 | 99.98 | 228.32 | 38.98 | 32.07 |
| Cash and cash equivalents | 201.22 | 99.98 | 228.32 | 38.98 | 32.07 |
| Balance sheet total (assets) | 2 199.31 | 2 583.79 | 2 221.46 | 2 137.51 | 2 087.11 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Other reserves | 1 154.31 | 475.72 | 266.29 | 1 129.08 | 1 269.43 |
| Retained earnings | 298.90 | 484.04 | 594.28 | - 333.57 | - 426.33 |
| Profit of the financial year | 224.04 | 525.90 | 579.13 | 749.71 | 362.40 |
| Shareholders equity total | 1 802.26 | 1 610.67 | 1 564.70 | 1 670.21 | 1 330.50 |
| Provisions | 36.49 | 28.65 | 23.05 | 11.91 | |
| Non-current owed to group member | 9.28 | 175.62 | 22.30 | 61.56 | |
| Non-current other liabilities | -26.22 | ||||
| Non-current deferred tax liabilities | 85.54 | 146.52 | 119.88 | 161.42 | |
| Non-current liabilities total | 85.54 | 129.58 | 295.50 | 183.72 | 61.56 |
| Advances received | 76.55 | 76.55 | 76.55 | 76.55 | 76.55 |
| Current trade creditors | 11.00 | 13.00 | 15.00 | 14.40 | 34.55 |
| Current owed to group member | 35.14 | 595.19 | 43.70 | 353.50 | |
| Short-term deferred tax liabilities | 81.76 | 47.75 | 108.89 | 108.63 | 193.07 |
| Other non-interest bearing current liabilities | 70.57 | 82.40 | 137.77 | 28.38 | 37.38 |
| Current liabilities total | 275.03 | 814.89 | 338.21 | 271.66 | 695.04 |
| Balance sheet total (liabilities) | 2 199.31 | 2 583.79 | 2 221.46 | 2 137.51 | 2 087.11 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.