NORDUNET A/S — Credit Rating and Financial Key Figures
CVR number: 17490346
Kastruplundgade 22, 2770 Kastrup
tel: 32462500
Income statement (kEUR)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | 19 684.25 | 17 925.24 | 17 562.99 | 16 364.97 | 18 161.94 |
Other operating income | 486.83 | ||||
Costs of manufacturing | -10 926.09 | -8 926.21 | -7 700.30 | -7 671.09 | -8 763.34 |
External services | -2 621.91 | -3 181.90 | -3 091.46 | -4 043.48 | -4 106.84 |
Gross profit | 6 136.25 | 5 817.14 | 6 771.24 | 5 137.23 | 5 291.76 |
Employee benefit expenses | -3 223.41 | -2 821.27 | -2 947.55 | -3 425.54 | -3 810.16 |
Total depreciation | -1 517.88 | -2 118.76 | -1 856.94 | -1 165.26 | - 694.17 |
EBIT | 1 394.96 | 877.11 | 1 966.75 | 546.43 | 787.43 |
Other financial income | 391.72 | 145.79 | 159.80 | 463.07 | 515.40 |
Other financial expenses | - 484.45 | - 229.75 | - 249.85 | - 246.05 | - 228.77 |
Pre-tax profit | 1 302.23 | 793.16 | 1 876.69 | 763.45 | 1 074.07 |
Income taxes | 97.87 | - 262.65 | - 566.92 | - 187.16 | - 249.27 |
Net earnings | 1 400.10 | 530.50 | 1 309.77 | 576.29 | 824.79 |
Assets (kEUR)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Intangible rights | 2 481.62 | 2 305.89 | 2 125.47 | 2 931.18 | |
Intangible assets total | 2 481.62 | 2 305.89 | 2 125.47 | 2 931.18 | |
Machinery and equipment | 3 842.43 | 2 832.62 | 1 505.90 | 796.11 | 1 834.28 |
Advance payments and construction in progress | 16.84 | ||||
Tangible assets total | 3 842.43 | 2 832.62 | 1 505.90 | 796.11 | 1 851.12 |
Other receivables | 205.09 | 227.25 | 232.77 | 130.47 | 131.78 |
Investments total | 205.09 | 227.25 | 232.77 | 130.47 | 131.78 |
Long term receivables total | |||||
Inventories total | |||||
Current trade debtors | 5 346.34 | 4 518.76 | 3 424.42 | 3 890.69 | 4 576.87 |
Prepayments and accrued income | 2 530.57 | 2 707.22 | 2 537.70 | 3 205.91 | 3 172.15 |
Current other receivables | 101.19 | 149.35 | 125.11 | 107.50 | 104.44 |
Current deferred tax assets | 545.21 | 428.71 | 297.05 | 221.66 | 52.70 |
Short term receivables total | 8 523.31 | 7 804.03 | 6 384.27 | 7 425.76 | 7 906.16 |
Cash and bank deposits | 6 943.13 | 5 407.70 | 8 092.29 | 9 071.98 | 6 527.64 |
Cash and cash equivalents | 6 943.13 | 5 407.70 | 8 092.29 | 9 071.98 | 6 527.64 |
Balance sheet total (assets) | 19 513.97 | 18 753.22 | 18 521.12 | 19 549.79 | 19 347.88 |
Equity and liabilities (kEUR)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Share capital | 1 498.80 | 1 499.36 | 1 499.36 | 1 499.36 | 1 494.64 |
Retained earnings | 2 065.40 | 3 459.90 | 3 990.40 | 5 300.17 | 5 817.00 |
Profit of the financial year | 1 400.10 | 530.50 | 1 309.77 | 576.29 | 824.79 |
Shareholders equity total | 4 964.30 | 5 489.76 | 6 799.53 | 7 375.82 | 8 136.43 |
Provisions | 200.70 | 2.15 | |||
Non-current loans from credit institutions | 1 252.37 | 2 543.65 | 1 785.86 | 1 678.57 | 2 727.76 |
Non-current leasing loans | 1 439.26 | 1 326.57 | 722.15 | 285.54 | |
Non-current deferred tax liabilities | 284.19 | ||||
Non-current liabilities total | 2 975.82 | 3 870.21 | 2 508.00 | 1 964.11 | 2 727.76 |
Current loans from credit institutions | 1 502.44 | 1 859.12 | 1 243.43 | 738.72 | 770.95 |
Advances received | 3 982.93 | 2 520.63 | 2 315.74 | 3 040.64 | 1 856.72 |
Current trade creditors | 2 184.03 | 1 488.18 | 1 902.97 | 3 058.19 | 2 090.69 |
Short-term deferred tax liabilities | 61.05 | 358.98 | 29.06 | ||
Other non-interest bearing current liabilities | 623.13 | 128.84 | 164.47 | 412.72 | 372.10 |
Accruals and deferred income | 3 220.27 | 3 195.78 | 3 227.98 | 2 930.53 | 3 391.09 |
Current liabilities total | 11 573.85 | 9 192.55 | 9 213.58 | 10 209.86 | 8 481.55 |
Balance sheet total (liabilities) | 19 513.97 | 18 753.22 | 18 521.12 | 19 549.79 | 19 347.88 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions

... and more!
No registration needed.