I N ApS — Credit Rating and Financial Key Figures
CVR number: 33034784
Fusagervej 12, 8800 Viborg
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 6.16 | - 373.21 | - 144.03 | - 136.83 | -70.74 |
| Employee benefit expenses | -65.13 | -65.10 | -65.24 | -65.15 | -63.49 |
| Other operating expenses | - 994.90 | ||||
| Total depreciation | -33.50 | -31.50 | -20.70 | -20.70 | -11.76 |
| EBIT | -92.47 | - 469.81 | - 229.97 | - 222.68 | -1 140.90 |
| Other financial income | 25.51 | 10.41 | 0.52 | 0.22 | 2.28 |
| Other financial expenses | -10.87 | -11.19 | -11.89 | -12.11 | -13.49 |
| Pre-tax profit | -77.83 | - 470.59 | - 241.35 | - 234.57 | -1 152.11 |
| Income taxes | 17.16 | 111.34 | 53.10 | 47.04 | 258.02 |
| Net earnings | -60.66 | - 359.25 | - 188.25 | - 187.53 | - 894.09 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 84.67 | 53.16 | 32.47 | 11.76 | |
| Tangible assets total | 84.67 | 53.16 | 32.47 | 11.76 | |
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 707.81 | 109.67 | 201.89 | 201.89 | 201.89 |
| Current other receivables | 121.16 | 110.01 | 40.35 | 26.81 | 13.99 |
| Current deferred tax assets | 1 000.79 | 1 112.13 | 1 165.22 | 1 212.26 | 1 470.28 |
| Short term receivables total | 1 829.76 | 1 331.81 | 1 407.47 | 1 440.96 | 1 686.16 |
| Other current investments | 8.35 | 13.02 | 12.72 | 12.12 | 14.40 |
| Cash and bank deposits | 245.79 | 446.05 | 192.55 | 148.89 | 136.78 |
| Cash and cash equivalents | 254.14 | 459.07 | 205.27 | 161.01 | 151.18 |
| Balance sheet total (assets) | 2 168.57 | 1 844.04 | 1 645.21 | 1 613.73 | 1 837.34 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 80.00 | 80.00 | 80.00 | 80.00 | 80.00 |
| Share premium account | 6 432.05 | 6 432.05 | 6 432.05 | 6 432.05 | 6 432.05 |
| Retained earnings | -5 146.32 | -5 206.98 | -5 566.23 | -5 754.48 | -5 942.02 |
| Profit of the financial year | -60.66 | - 359.25 | - 188.25 | - 187.53 | - 894.09 |
| Shareholders equity total | 1 305.07 | 945.82 | 757.57 | 570.04 | - 324.05 |
| Non-current liabilities total | |||||
| Current trade creditors | 4.33 | 27.49 | 10.00 | 51.41 | |
| Current owed to participating | 829.99 | 845.98 | 854.92 | 292.42 | 1 299.20 |
| Current owed to group member | 672.85 | 839.12 | |||
| Other non-interest bearing current liabilities | 29.17 | 24.76 | 22.72 | 27.02 | 23.07 |
| Current liabilities total | 863.49 | 898.22 | 887.64 | 1 043.70 | 2 161.39 |
| Balance sheet total (liabilities) | 2 168.57 | 1 844.04 | 1 645.21 | 1 613.73 | 1 837.34 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.