Fjernvarme Alarmteknik ApS — Credit Rating and Financial Key Figures
CVR number: 41466529
Holbækvej 187, Syvendekøb 4440 Mørkøv
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 1 545.32 | 1 672.08 | 1 437.42 | 1 563.93 | 1 695.31 |
| Employee benefit expenses | - 776.24 | - 733.31 | - 697.76 | - 635.19 | - 676.17 |
| Total depreciation | -13.14 | -25.56 | -25.56 | ||
| EBIT | 769.08 | 938.77 | 726.52 | 903.17 | 993.58 |
| Other financial income | 143.88 | 60.67 | 169.19 | 487.72 | |
| Other financial expenses | -8.23 | -11.88 | - 270.77 | -0.01 | -4.13 |
| Pre-tax profit | 760.85 | 1 070.77 | 516.42 | 1 072.35 | 1 477.17 |
| Income taxes | - 168.45 | - 237.56 | - 115.86 | - 235.92 | - 325.87 |
| Net earnings | 592.40 | 833.21 | 400.57 | 836.43 | 1 151.30 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 358.85 | 364.97 | 364.97 | 364.97 | |
| Machinery and equipment | 134.67 | 109.10 | 83.54 | ||
| Tangible assets total | 358.85 | 499.64 | 474.08 | 448.52 | |
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 241.71 | 278.88 | 420.00 | 250.08 | 334.24 |
| Current other receivables | 100.00 | 100.00 | 100.00 | 100.00 | |
| Current deferred tax assets | 82.73 | ||||
| Short term receivables total | 241.71 | 378.88 | 602.72 | 350.08 | 434.24 |
| Other current investments | 1 346.74 | 1 223.21 | 1 542.35 | 2 684.70 | |
| Cash and bank deposits | 1 116.31 | 107.33 | 51.86 | 739.38 | 609.79 |
| Cash and cash equivalents | 1 116.31 | 1 454.07 | 1 275.06 | 2 281.72 | 3 294.49 |
| Balance sheet total (assets) | 1 358.01 | 2 191.80 | 2 377.43 | 3 105.88 | 4 177.24 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 40.00 | 40.00 | 40.00 | 40.00 | 40.00 |
| Share premium account | 341.87 | 341.87 | 341.87 | 341.87 | 341.87 |
| Shares repurchased | 114.40 | 117.80 | 122.00 | 135.00 | |
| Retained earnings | 478.00 | 1 193.41 | 1 471.98 | 2 173.41 | |
| Profit of the financial year | 592.40 | 833.21 | 400.57 | 836.43 | 1 151.30 |
| Shareholders equity total | 974.27 | 1 807.48 | 2 093.65 | 2 812.28 | 3 841.58 |
| Provisions | 5.24 | 5.71 | 4.66 | ||
| Non-current liabilities total | |||||
| Current trade creditors | 11.29 | 22.94 | 103.76 | 22.20 | 34.25 |
| Current owed to participating | 1.29 | ||||
| Short-term deferred tax liabilities | 168.45 | 237.00 | 53.40 | 95.42 | |
| Other non-interest bearing current liabilities | 202.71 | 124.39 | 174.78 | 212.29 | 201.33 |
| Current liabilities total | 383.74 | 384.32 | 278.54 | 287.89 | 331.00 |
| Balance sheet total (liabilities) | 1 358.01 | 2 191.80 | 2 377.43 | 3 105.88 | 4 177.24 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.