Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Green Steel ApS — Credit Rating and Financial Key Figures
CVR number: 27130798
Niels Bohrs Vej 10, 6100 Haderslev
kf@greensteel.dk
tel: 30124404
www.greensteel.dk
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 275.06 | 3 062.58 | 3 076.83 | 2 413.02 | 2 811.90 |
| Employee benefit expenses | -2 263.68 | -1 518.70 | -1 587.38 | -2 613.26 | |
| Total depreciation | - 305.53 | - 683.41 | - 315.43 | - 711.98 | - 334.39 |
| EBIT | -30.47 | 115.48 | 1 242.70 | 113.66 | - 135.75 |
| Other financial income | 215.08 | 0.14 | 4.49 | 8.01 | 99.27 |
| Other financial expenses | - 117.00 | - 167.55 | - 126.91 | -84.51 | -96.95 |
| Net income from associates (fin.) | -52.59 | ||||
| Pre-tax profit | 15.02 | -51.92 | 1 120.27 | 37.15 | - 133.44 |
| Income taxes | -45.72 | 264.00 | 30.06 | 28.27 | |
| Net earnings | 15.02 | -97.64 | 1 384.27 | 67.21 | - 105.17 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Development expenditure | 569.96 | 400.36 | 230.77 | ||
| Intangible assets total | 569.96 | 400.36 | 230.77 | ||
| Land and waters | 2 154.14 | 1 189.12 | 1 146.68 | ||
| Buildings | 426.57 | 536.95 | 293.65 | 190.45 | 86.83 |
| Machinery and equipment | 17.88 | ||||
| Tangible assets total | 2 598.58 | 1 726.07 | 1 440.34 | 190.45 | 86.83 |
| Holdings in group member companies | 906.82 | ||||
| Investments total | 906.82 | ||||
| Long term receivables total | |||||
| Finished products/goods | 1 517.02 | 1 469.40 | 1 563.90 | 1 535.40 | |
| Inventories total | 1 517.02 | 1 469.40 | 1 563.90 | 1 535.40 | |
| Current trade debtors | 236.84 | 615.26 | 437.43 | 463.10 | |
| Current amounts owed by group member comp. | 57.83 | ||||
| Prepayments and accrued income | 138.87 | 30.09 | 104.38 | 24.48 | 44.16 |
| Current other receivables | 13.49 | 95.88 | 121.54 | 731.36 | 162.39 |
| Current deferred tax assets | 144.48 | 132.10 | 396.10 | 426.06 | 455.25 |
| Short term receivables total | 354.68 | 494.91 | 1 237.28 | 1 619.33 | 1 124.90 |
| Other current investments | 605.16 | ||||
| Cash and bank deposits | 1 072.94 | 1 043.72 | 1 571.18 | 1 241.00 | 1 444.37 |
| Cash and cash equivalents | 1 072.94 | 1 043.72 | 1 571.18 | 1 241.00 | 2 049.52 |
| Balance sheet total (assets) | 4 933.02 | 5 351.68 | 6 118.56 | 4 845.45 | 4 796.65 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
| Shares repurchased | 114.40 | 122.00 | 135.00 | 400.00 | |
| Other reserves | 444.57 | 312.57 | 180.00 | ||
| Retained earnings | 1 521.92 | 1 779.99 | 1 692.35 | 3 074.18 | 2 921.39 |
| Profit of the financial year | 15.02 | -97.64 | 1 384.27 | 67.21 | - 105.17 |
| Shareholders equity total | 2 151.34 | 2 626.91 | 4 011.18 | 3 956.39 | 3 716.22 |
| Non-current loans from credit institutions | 2 359.00 | 1 290.00 | 426.67 | ||
| Non-current liabilities total | 2 359.00 | 1 290.00 | 426.67 | ||
| Current loans from credit institutions | 180.00 | 120.00 | 213.33 | ||
| Current trade creditors | 13.00 | 199.29 | 280.98 | 144.09 | 640.01 |
| Current owed to participating | 172.45 | 717.15 | 484.15 | 400.00 | |
| Current owed to group member | 57.23 | ||||
| Other non-interest bearing current liabilities | 398.33 | 702.25 | 344.96 | 421.97 | |
| Accruals and deferred income | 18.44 | ||||
| Current liabilities total | 422.68 | 1 434.76 | 1 680.71 | 889.06 | 1 080.42 |
| Balance sheet total (liabilities) | 4 933.02 | 5 351.68 | 6 118.56 | 4 845.45 | 4 796.65 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.