KONSORTIET LACHENMEIER - PERSOLIT I/S
CVR number: 35381430
Coriolisvej 1, Ragebøl 6400 Sønderborg
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | 51.59 | -80.44 | -18.43 | -35.90 | -28.48 |
EBIT | 51.59 | -80.44 | -18.43 | -35.90 | -28.48 |
Other financial income | 23.49 | ||||
Other financial expenses | -1.04 | -1.23 | -21.40 | -19.78 | |
Pre-tax profit | 50.54 | -81.67 | -39.84 | -55.68 | -4.98 |
Net earnings | 50.54 | -81.67 | -39.84 | -55.68 | -4.98 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Tangible assets total | |||||
Investments total | |||||
Long term receivables total | |||||
Inventories total | |||||
Current trade debtors | 78.66 | 25 909.31 | 2 982.82 | ||
Current other receivables | 19.91 | 358.95 | 63.01 | ||
Short term receivables total | 19.91 | 78.66 | 26 268.26 | 3 045.82 | |
Cash and bank deposits | 204.64 | 103.03 | 4 131.49 | 1 543.20 | 3 626.65 |
Cash and cash equivalents | 204.64 | 103.03 | 4 131.49 | 1 543.20 | 3 626.65 |
Balance sheet total (assets) | 204.64 | 122.94 | 4 210.16 | 27 811.46 | 6 672.47 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Retained earnings | 143.24 | 193.79 | 112.12 | 72.28 | 16.61 |
Profit of the financial year | 50.54 | -81.67 | -39.84 | -55.68 | -4.98 |
Shareholders equity total | 193.79 | 112.12 | 72.28 | 16.61 | 11.62 |
Non-current liabilities total | |||||
Current trade creditors | 205.63 | 341.38 | 49.52 | ||
Current owed to participating | 24 356.78 | 3 091.99 | |||
Other non-interest bearing current liabilities | 10.85 | 10.82 | 832.63 | 0.45 | |
Accruals and deferred income | 3 099.61 | 3 096.25 | 3 519.34 | ||
Current liabilities total | 10.85 | 10.82 | 4 137.87 | 27 794.85 | 6 660.85 |
Balance sheet total (liabilities) | 204.64 | 122.94 | 4 210.16 | 27 811.46 | 6 672.47 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.