NORDSJÆLLANDS DAMPVASKERI A/S — Credit Rating and Financial Key Figures
CVR number: 18640570
Industrivej 26, 3550 Slangerup
tel: 47335628
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 196.98 | 153.43 | 218.24 | 275.97 | 260.86 |
| Total depreciation | -89.17 | -88.49 | -88.49 | -88.49 | -88.49 |
| EBIT | 107.81 | 64.94 | 129.75 | 187.49 | 172.37 |
| Other financial income | 1.39 | 0.11 | |||
| Other financial expenses | -43.09 | -35.90 | -35.86 | -35.42 | -75.54 |
| Pre-tax profit | 66.11 | 29.04 | 93.89 | 152.06 | 96.94 |
| Income taxes | -14.85 | -9.54 | -20.68 | -38.31 | -13.38 |
| Net earnings | 51.26 | 19.49 | 73.22 | 113.75 | 83.57 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 4 810.83 | 4 722.34 | 4 633.85 | 4 545.37 | 4 456.88 |
| Tangible assets total | 4 810.83 | 4 722.34 | 4 633.85 | 4 545.37 | 4 456.88 |
| Other receivables | 45.00 | 20.00 | |||
| Investments total | 45.00 | 20.00 | |||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 24.75 | 11.41 | 11.41 | 9.04 | |
| Current other receivables | 16.22 | ||||
| Short term receivables total | 24.75 | 11.41 | 27.63 | 9.04 | |
| Cash and bank deposits | 69.81 | 89.30 | 43.47 | 29.32 | 53.81 |
| Cash and cash equivalents | 69.81 | 89.30 | 43.47 | 29.32 | 53.81 |
| Balance sheet total (assets) | 4 905.39 | 4 823.05 | 4 704.96 | 4 628.72 | 4 530.69 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 1 010.00 | 1 010.00 | 1 010.00 | 1 010.00 | 1 010.00 |
| Asset revaluation reserve | 1 726.04 | 1 726.04 | 1 726.04 | 1 518.43 | 1 449.41 |
| Retained earnings | -3 541.13 | -3 489.87 | -3 470.38 | -3 189.55 | -3 006.78 |
| Profit of the financial year | 51.26 | 19.49 | 73.22 | 113.75 | 83.57 |
| Shareholders equity total | - 753.83 | - 734.34 | - 661.12 | - 547.37 | - 463.80 |
| Provisions | 213.62 | 223.16 | 243.84 | 282.15 | 295.53 |
| Non-current loans from credit institutions | 1 725.55 | 1 627.34 | 1 529.42 | 1 447.71 | 1 373.49 |
| Non-current liabilities total | 1 725.55 | 1 627.34 | 1 529.42 | 1 447.71 | 1 373.49 |
| Current loans from credit institutions | 99.28 | 98.21 | 97.73 | 82.05 | 76.96 |
| Current trade creditors | 15.00 | 16.00 | 16.00 | 16.00 | 16.00 |
| Current owed to participating | 3 499.83 | 3 480.66 | 3 460.66 | 3 248.66 | 3 147.00 |
| Other non-interest bearing current liabilities | 105.94 | 112.02 | 18.43 | 99.52 | 85.51 |
| Current liabilities total | 3 720.05 | 3 706.88 | 3 592.82 | 3 446.23 | 3 325.47 |
| Balance sheet total (liabilities) | 4 905.39 | 4 823.05 | 4 704.96 | 4 628.73 | 4 530.69 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.