GPF ApS — Credit Rating and Financial Key Figures
CVR number: 39672871
Svinget 5, Lyngby 8570 Trustrup
vinther2@live.dk
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 950.55 | - 105.42 | -44.40 | -43.58 | - 173.19 |
| Employee benefit expenses | - 236.97 | -17.51 | - 500.47 | ||
| Other operating expenses | -11.15 | ||||
| Total depreciation | -10.77 | ||||
| EBIT | 691.65 | -87.91 | -44.40 | -43.58 | - 673.66 |
| Other financial income | 418.62 | 130.35 | 114.80 | 35.19 | 1 204.94 |
| Other financial expenses | -5.33 | -4.28 | -2.71 | - 635.41 | -0.10 |
| Income from other inv. held as non-curr. assets | 298.30 | 530.25 | |||
| Net income from associates (fin.) | 870.63 | 1 215.21 | 2 356.25 | 1 637.02 | 1 455.67 |
| Pre-tax profit | 1 975.56 | 1 551.66 | 2 954.20 | 993.20 | 1 986.85 |
| Income taxes | -1 029.89 | - 103.64 | - 130.61 | 127.05 | - 124.06 |
| Net earnings | 945.67 | 1 448.02 | 2 823.58 | 1 120.25 | 1 862.79 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Holdings in group member companies | 921.63 | 1 932.84 | 4 085.09 | 2 989.57 | 2 966.25 |
| Investments total | 921.63 | 1 932.84 | 4 085.09 | 2 989.57 | 2 966.25 |
| Non-current loans receivable | 2 075.00 | 2 075.00 | 2 875.00 | 2 875.00 | 2 875.00 |
| Long term receivables total | 2 075.00 | 2 075.00 | 2 875.00 | 2 875.00 | 2 875.00 |
| Inventories total | |||||
| Current trade debtors | 15.42 | ||||
| Current amounts owed by group member comp. | 5 033.43 | 381.44 | 125.98 | 601.81 | 650.85 |
| Current other receivables | 300.00 | 2 050.00 | 2 100.00 | 2 500.00 | 2 751.35 |
| Current deferred tax assets | 13.94 | ||||
| Short term receivables total | 5 348.86 | 2 431.44 | 2 225.98 | 3 101.81 | 3 416.14 |
| Other current investments | 2 998.14 | 5 030.64 | 5 653.02 | 6 977.83 | |
| Cash and bank deposits | 713.77 | 1 056.21 | 98.46 | 167.32 | 150.25 |
| Cash and cash equivalents | 713.77 | 4 054.34 | 5 129.10 | 5 820.34 | 7 128.08 |
| Balance sheet total (assets) | 9 059.25 | 10 493.62 | 14 315.16 | 14 786.72 | 16 385.47 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 |
| Other reserves | 870.63 | 1 881.84 | 4 034.09 | 2 938.57 | 2 915.25 |
| Retained earnings | 7 076.28 | 7 010.74 | 6 306.52 | 10 225.61 | 11 369.19 |
| Profit of the financial year | 945.67 | 1 448.02 | 2 823.58 | 1 120.25 | 1 862.79 |
| Shareholders equity total | 8 992.58 | 10 440.60 | 13 264.18 | 14 384.44 | 16 247.23 |
| Non-current liabilities total | |||||
| Current loans from credit institutions | 0.05 | ||||
| Current trade creditors | 40.00 | 40.00 | 40.00 | 40.00 | 40.00 |
| Current owed to participating | 20.13 | 12.23 | 85.07 | 361.35 | 97.68 |
| Current owed to group member | 925.00 | ||||
| Other non-interest bearing current liabilities | 6.54 | 0.79 | 0.86 | 0.93 | 0.57 |
| Current liabilities total | 66.67 | 53.02 | 1 050.98 | 402.29 | 138.25 |
| Balance sheet total (liabilities) | 9 059.25 | 10 493.62 | 14 315.16 | 14 786.72 | 16 385.47 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.