Axon Communications A/S — Credit Rating and Financial Key Figures
CVR number: 37208442
Axeltorv 2, 1609 København V
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 3 491.78 | 4 384.77 | 4 803.28 | 5 546.55 | 6 885.02 |
| Employee benefit expenses | -2 970.29 | -3 617.85 | -4 108.46 | -4 867.43 | -6 391.01 |
| Total depreciation | -18.24 | -20.54 | -9.96 | -34.73 | -49.10 |
| EBIT | 503.25 | 746.38 | 684.86 | 644.38 | 444.91 |
| Other financial income | 1.83 | 97.11 | 41.74 | 136.31 | |
| Other financial expenses | -5.12 | - 120.87 | -69.90 | - 672.40 | - 581.01 |
| Pre-tax profit | 499.96 | 625.51 | 712.07 | 13.72 | 0.21 |
| Income taxes | - 111.00 | - 138.53 | - 156.47 | -4.08 | -0.38 |
| Net earnings | 388.97 | 486.98 | 555.60 | 9.64 | -0.17 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 52.80 | 32.26 | 22.30 | 123.19 | 278.66 |
| Tangible assets total | 52.80 | 32.26 | 22.30 | 123.19 | 278.66 |
| Investments total | 36.78 | 36.78 | 36.78 | 37.59 | 36.78 |
| Long term receivables total | |||||
| Advance payments | 417.21 | 1 380.24 | |||
| Inventories total | 417.21 | 1 380.24 | |||
| Current trade debtors | 239.92 | 415.57 | 0.54 | ||
| Current amounts owed by group member comp. | 1 199.93 | 1 670.96 | 9 261.67 | 6 146.51 | 11 569.12 |
| Prepayments and accrued income | 281.38 | 290.26 | 239.48 | 72.85 | |
| Current other receivables | 174.53 | 251.88 | 304.39 | ||
| Current deferred tax assets | 0.17 | 0.54 | 14.17 | 275.51 | |
| Short term receivables total | 1 655.84 | 2 213.27 | 10 046.01 | 6 576.25 | 11 918.01 |
| Cash and bank deposits | 783.25 | 772.34 | 850.03 | 1 348.00 | 4 811.82 |
| Cash and cash equivalents | 783.25 | 772.34 | 850.03 | 1 348.00 | 4 811.82 |
| Balance sheet total (assets) | 2 528.67 | 3 054.64 | 10 955.12 | 8 502.24 | 18 425.51 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
| Retained earnings | 985.21 | 1 374.18 | 1 861.16 | 2 416.76 | 2 426.40 |
| Profit of the financial year | 388.97 | 486.98 | 555.60 | 9.64 | -0.17 |
| Shareholders equity total | 1 874.18 | 2 361.16 | 2 916.76 | 2 926.40 | 2 926.23 |
| Provisions | 1.93 | 0.64 | 1.02 | ||
| Non-current liabilities total | |||||
| Current trade creditors | 105.22 | 161.28 | 90.13 | 174.27 | 56.17 |
| Current owed to group member | 6 862.35 | 4 565.31 | 14 239.98 | ||
| Short-term deferred tax liabilities | 122.49 | 154.50 | 157.01 | ||
| Other non-interest bearing current liabilities | 424.85 | 377.70 | 928.87 | 835.63 | 662.07 |
| Accruals and deferred income | 540.05 | ||||
| Current liabilities total | 652.56 | 693.48 | 8 038.36 | 5 575.21 | 15 498.26 |
| Balance sheet total (liabilities) | 2 528.67 | 3 054.64 | 10 955.12 | 8 502.24 | 18 425.51 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.